2024-04-26  10:10:00 PM Chg. +0.11 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
6.80USD +1.64% 2.7 mill.
Turnover: 16.33 mill.
6.70Bid Size: 100 6.85Ask Size: 600 2.9 bill.USD - 7.91

Assets

2010
-
 USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   159.1000   180.9000   224   305.5640
Intangible Assets
  -   5.5000   4.5000   24.1000   26.2300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   229.5000   253.5000   448.9000   545.6840
Inventories
  -   324.4000   319.3000   469   536.7140
Accounts Receivable
  -   134   175.5000   210   279.8350
Cash and Cash Equivalents
  -   175.4000   341.8000   347.5000   593.1750
Current Assets
  -   689.7000   903.6000   1,128.8000   1,549.3990
Total Assets
  -   919.2000   1,157.1000   1,577.7000   2,095.0830

 

Liabilities

2010
-
 USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   100.5000   143.7000   165.5000   210.4320
Long-term debt
  -   -   -   -   255.2500
Liabilities to Banks
  -   0.0000   0.0000   100   0.0000
Provisions
  -   -   -   -   -
Liabilities
  -   282.8000   340.2000   524.4000   744.7830
Share Capital
  -   .0680   .0700   .0700   -
Total Equity
  -   636.4000   816.9000   1,053.4000   1,350.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   919.2000   1,157.1000   1,577.7000   2,095.0830

 

Income Statement

2010
-
 USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  -   1,472.7000   1,834.9000   2,332.1000   3,084.3700
Depreciation (total)
  -   -   -   -   72.0930
Operating Result
  -   162.7000   208.7000   265.1000   353.9550
Interest Income
  -   -3.8000   -5.2000   -2.9000   -5.3350
Income Before Taxes
  -   156.9000   203.4000   261   342.2100
Income Taxes
  -   59.9000   74.7000   98.7000   134.1680
Minority Interests Profit
  -   -   -   -   -
Net Income
  -   96.9000   128.8000   162.3000   208.0420

 

Per Share

2010
-
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  -   0.4600   0.6150   0.7700   -
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
-
 USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  -   15.2000   199.8000   120.1000   219.0330
Cash Flow from Investing Activities
  -   -89.4000   -46.9000   -238.1000   -152.3120
Cash Flow from Financing
  -   45.8000   12.3000   126.8000   182.3060
Decrease / Increase in Cash
  -   -28.5000   166.5000   5.6000   245.6860
Employees
  -   5,400   5,900   7,800   10,700