2024-05-10  9:59:48 PM Chg. -1.43 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
264.30USD -0.54% 12,539
Turnover: 3.33 mill.
-Bid Size: - -Ask Size: - 11.72 bill.USD - 12.56

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  495.7740   489.3000   545.7000   699.7000   738.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  38.0020   2.3000   502.7000   442.6000   767.5000
Fixed Assets
  -   -   1,431.5000   1,633   2,048.9000
Inventories
  81.3340   100   107.9000   101   93.4000
Accounts Receivable
  192.8270   214.5000   297.1000   175.7000   151.4000
Cash and Cash Equivalents
  831.7980   1,023   705.1000   669.2000   738.4000
Current Assets
  1,275.3350   1,424.8000   1,447.9000   1,768   1,864.5000
Total Assets
  2,184.4450   2,325.6000   2,879.4000   3,401   3,913.4000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   250   250   600
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   600
Provisions
  -   -   -   -   -
Liabilities
  595.8930   474.3000   777.6000   612.4000   1,133
Share Capital
  .6900   .7000   .7000   .7000   .7000
Total Equity
  1,588.5520   1,851.3000   2,101.8000   2,788.6000   2,780.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,184.4450   2,325.6000   2,879.4000   3,401   3,913.4000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,465.7610   1,598.8000   1,725.3000   1,627.8000   1,448.8000
Depreciation (total)
  32.9210   -   -   -   -
Operating Result
  699.0150   1,061.7000   814.9000   805.4000   -187.6000
Interest Income
  -4.7350   -3.9000   -9   14.7000   0.0000
Income Before Taxes
  1,044.4370   1,060.2000   769.5000   758.9000   -165
Income Taxes
  -392.7980   -346.5000   -351.6000   -169.7000   60.5000
Minority Interests Profit
  -   -   -   -   -
Net Income
  651.6390   713.7000   417.9000   589.2000   -104.5000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  14.1700   16.2900   9.5000   13.5400   -2.3900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  382.7610   643.6000   474.2000   778.4000   -206.6000
Cash Flow from Investing Activities
  503.5790   48.3000   -835.6000   -820.6000   -335.4000
Cash Flow from Financing
  -446.9430   -497.7000   43.3000   6.3000   611.2000
Decrease / Increase in Cash
  434.1010   191.2000   -317.9000   -35.9000   69.2000
Employees
  750   750   800   860   920