2024-04-30  9:59:50 PM Chg. -3.93 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
234.52USD -1.65% 43,171
Turnover: 10.16 mill.
-Bid Size: - -Ask Size: - 11.03 bill.USD - 11.14

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  366   453.7000   465   478.4210   495.7740
Intangible Assets
  22.1000   16.4000   14.1000   -   -
Long-Term Investments
  -   -   -   122.7870   38.0020
Fixed Assets
  -   -   -   -   -
Inventories
  46   37.3000   47.8000   66.9270   81.3340
Accounts Receivable
  88.7000   116.6000   126.3000   162.2870   192.8270
Cash and Cash Equivalents
  162.7000   154   278.9000   397.6970   831.7980
Current Assets
  562.5000   668.5000   909   974.1970   1,275.3350
Total Assets
  1,518.1000   1,626.6000   2,087.6000   1,884.4100   2,184.4450

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  47.3000   10.2000   0.0000   -   -
Long-term debt
  71.5000   70.3000   3.7000   -   -
Liabilities to Banks
  71.5000   70.3000   3.7000   0.0000   0.0000
Provisions
  -   -   -   -   -
Liabilities
  558.7000   531.7000   783.3000   642.0540   595.8930
Share Capital
  .6150   .6210   .6300   .6600   .6900
Total Equity
  959.4000   1,094.9000   1,304.3000   1,242.3560   1,588.5520
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,518.1000   1,626.6000   2,087.6000   1,884.4100   2,184.4450

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  743.2000   916.1000   1,117   1,288.5190   1,465.7610
Depreciation (total)
  -   -   -   32.2450   32.9210
Operating Result
  317.8000   421.6000   292.5000   538.8000   699.0150
Interest Income
  -17.9000   -12.7000   -14.3000   -17.5920   -4.7350
Income Before Taxes
  299.1000   440.7000   278.9000   525.1800   1,044.4370
Income Taxes
  81.9000   136.2000   104.3000   -185.1060   -392.7980
Minority Interests Profit
  -   -   -   -   -
Net Income
  217.9000   304.4000   174.6000   340.0740   651.6390

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.8100   5.8400   3.4900   7.0600   14.1700
Dividend per Share
  0.0000   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  250.2000   323.6000   425.3000   355.2590   382.7610
Cash Flow from Investing Activities
  -121.3000   -163.4000   -295   338.4650   503.5790
Cash Flow from Financing
  -218.1000   -169.1000   -5.1000   -576.5350   -446.9430
Decrease / Increase in Cash
  -89.5000   -8.6000   124.9000   113.4390   434.1010
Employees
  543   623   706   740   750