2024-04-26  5:35:02 PM Chg. +3.10 Volume Bid5:35:02 PM Ask5:35:02 PM Market Capitalization Dividend Y. P/E Ratio
142.90EUR +2.22% 544,463
Turnover: 77.46 mill.
142.90Bid Size: 4,378 142.95Ask Size: 870 34.37 bill.EUR 1.46% 34.77

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  94   95   84   75   79
Intangible Assets
  5,785   5,694   5,638   5,800   1,648
Long-Term Investments
  51   39   25   23   39
Fixed Assets
  6,055   6,299   6,200   6,290   6,533
Inventories
  75   73   68   65   79
Accounts Receivable
  1,318   1,320   1,258   1,374   1,088
Cash and Cash Equivalents
  783   899   723   1,001   1,346
Current Assets
  2,275   2,476   2,183   2,738   2,977
Total Assets
  8,330   8,775   8,383   9,028   9,510

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  397   0.0000   0.0000   0.0000   990
Long-term debt
  2,061   1,818   2,283   2,778   2,568
Liabilities to Banks
  2,809   2,488   2,742   2,787   -
Provisions
  532   377   390   328   24
Liabilities
  6,063   6,395   6,296   6,611   7,200
Share Capital
  34   33   32   32   -
Total Equity
  2,267   2,380   2,087   2,417   2,310
Minority Interests
  0.0000   0.0000   0.0000   0.0000   -
Total liabilities equity
  8,330   8,775   8,383   9,028   9,510

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  4,260   4,612   4,603   4,771   5,453
Depreciation (total)
  -   -   -   -   -
Operating Result
  961   908   972   1,012   1,333
Interest Income
  -   -   -   -   -56
Income Before Taxes
  891   858   937   929   1,276
Income Taxes
  -234   -189   -216   -201   249
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   -
Net Income
  657   669   721   728   1,027

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  2.3700   2.4700   2.7200   2.7900   4.0300
Dividend per Share
  0.9800   1.1800   1.3600   1.5700   1.8100

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  934   1,102   1,197   1,292   1,582
Cash Flow from Investing Activities
  -83   -231   -563   -287   -299
Cash Flow from Financing
  -1,432   -631   -627   -451   -991
Decrease / Increase in Cash
  -581   240   7   554   -
Employees
  18,553   18,979   19,169   19,827   20,511