1/17/2020  10:00:02 PM Chg. +0.55 Volume Bid10:59:36 PM Ask10:59:36 PM Market Capitalization Dividend Y. P/E Ratio
62.10CAD +0.89% 2.02 mill.
Turnover: 124.1 mill.
62.08Bid Size: 6,300 62.10Ask Size: 400 55.8 bill.CAD 4.86% 20.03

Assets

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Property and Equipment
  17,775   18,785   20,007   20,743   21,327
Intangible Assets
  6,201   8,013   8,087   9,552   10,224
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  31,238   35,248   37,057   40,314   41,749
Inventories
  431   427   392   383   333
Accounts Receivable
  2,620   3,069   2,910   2,905   2,913
Cash and Cash Equivalents
  771   175   127   335   566
Current Assets
  4,655   4,178   3,911   5,070   4,548
Total Assets
  35,893   39,426   40,968   45,384   46,297

 

Liabilities

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Accounts Payable
  1,860   2,094   2,028   2,373   2,415
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   534
Provisions
  563   928   874   1,685   1,590
Liabilities
  25,725   24,667   26,243   29,134   31,058
Share Capital
  2,770   3,115   3,395   3,395   4,004
Total Equity
  10,168   14,759   14,725   16,250   15,239
Minority Interests
  14   981   850   1,239   293
Total liabilities equity
  35,893   39,426   40,968   45,384   46,297

 

Income Statement

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Revenues
  18,069   19,497   19,975   20,400   21,042
Depreciation (total)
  737   723   714   646   572
Operating Result
  4,869   5,120   5,701   4,297   4,677
Interest Income
  -685   -842   -865   -931   -929
Income Before Taxes
  2,822   3,294   3,878   3,216   3,647
Income Taxes
  632   720   825   828   929
Minority Interests Profit
  5   -234   -290   -282   -218
Net Income
  2,195   2,340   2,763   2,106   2,500

 

Per Share

2010
Canadian GAAP
in CAD
2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
Earnings per Share
  2.7400   2.8800   3.3900   2.5500   2.9800
Dividend per Share
  1.7800   2.0450   2.2200   2.3300   2.4700

 

Cash Flow

2010
Canadian GAAP
in mill. CAD
2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  4,367   4,869   5,552   6,476   6,241
Cash Flow from Investing Activities
  -2,948   -3,884   -4,093   -6,401   -3,570
Cash Flow from Financing
  -1,332   -1,581   -1,507   131   -2,440
Decrease / Increase in Cash
  87   -596   -48   101   -78
Employees
  50,200   55,250   55,500   55,830   57,234