2024-04-26  10:15:05 PM Chg. -0.33 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
44.59CAD -0.73% 2.31 mill.
Turnover: 102.69 mill.
44.57Bid Size: 5,100 45.00Ask Size: 5,400 40.68 bill.CAD 8.68% 19.56

Assets

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Property and Equipment
  18,785   20,007   20,743   21,327   21,630
Intangible Assets
  8,013   8,087   9,552   10,224   11,176
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  35,248   37,057   40,314   41,749   43,185
Inventories
  427   392   383   333   416
Accounts Receivable
  3,069   2,910   2,905   2,913   2,969
Cash and Cash Equivalents
  175   127   335   566   613
Current Assets
  4,178   3,911   5,070   4,548   4,808
Total Assets
  39,426   40,968   45,384   46,297   47,993

 

Liabilities

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Accounts Payable
  2,094   2,028   2,373   2,415   2,303
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   534   576
Provisions
  928   874   1,685   1,590   1,910
Liabilities
  24,667   26,243   29,134   31,058   30,664
Share Capital
  3,115   3,395   3,395   4,004   4,004
Total Equity
  14,759   14,725   16,250   15,239   17,329
Minority Interests
  981   850   1,239   293   306
Total liabilities equity
  39,426   40,968   45,384   46,297   47,993

 

Income Statement

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Revenues
  19,497   19,975   20,400   21,042   21,514
Depreciation (total)
  723   714   646   572   530
Operating Result
  5,120   5,701   4,297   4,677   4,673
Interest Income
  -842   -865   -931   -929   -909
Income Before Taxes
  3,294   3,878   3,216   3,647   3,654
Income Taxes
  720   825   828   929   924
Minority Interests Profit
  -234   -290   -282   -218   -52
Net Income
  2,340   2,763   2,106   2,500   2,678

 

Per Share

2011
Canadian GAAP
in CAD
2012
Canadian GAAP
in CAD
2013
Canadian GAAP
in CAD
2014
Canadian GAAP
in CAD
2015
Canadian GAAP
in CAD
Earnings per Share
  2.8800   3.3900   2.5500   2.9800   2.9800
Dividend per Share
  2.0450   2.2200   2.3300   2.4700   2.6000

 

Cash Flow

2011
Canadian GAAP
in mill. CAD
2012
Canadian GAAP
in mill. CAD
2013
Canadian GAAP
in mill. CAD
2014
Canadian GAAP
in mill. CAD
2015
Canadian GAAP
in mill. CAD
Cash Flow from Operating Activities
  4,869   5,552   6,476   6,241   6,274
Cash Flow from Investing Activities
  -3,884   -4,093   -6,401   -3,570   -4,114
Cash Flow from Financing
  -1,581   -1,507   131   -2,440   -2,113
Decrease / Increase in Cash
  -596   -48   101   -78   -42
Employees
  55,250   55,500   55,830   57,234   49,968