2024-04-26  10:10:00 PM Chg. -0.51 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
245.45USD -0.21% 1.57 mill.
Turnover: 239.47 mill.
223.04Bid Size: 100 251.69Ask Size: 100 99.59 bill.USD 1.39% 11.17

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   6,763   6,513   6,143
Long-Term Investments
  504   653   666   662   678
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  655   1,775   985   728   1,247
Current Assets
  -   -   -   -   -
Total Assets
  98,248   102,366   159,786   167,022   167,771

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  3,357   9,447   12,610   11,556   12,087
Liabilities to Banks
  4,192   2,760   3,304   4,466   4,161
Provisions
  -   -   -   -   -
Liabilities
  68,661   73,231   111,511   115,850   117,459
Share Capital
  8,055   7,833   11,121   11,121   11,121
Total Equity
  29,587   29,135   48,275   51,172   50,312
Minority Interests
  -   -   -   -   -
Total liabilities equity
  98,248   102,366   159,786   167,022   167,771

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  19,171   18,987   31,469   32,243   32,717
Depreciation (total)
  3,075   171   19   260   339
Operating Result
  -   -   -   -   -
Interest Income
  280   300   605   607   641
Income Before Taxes
  3,487   3,296   4,950   3,722   4,657
Income Taxes
  634   462   815   -139   695
Minority Interests Profit
  -   -   -   -   -
Net Income
  2,853   2,834   4,135   3,861   3,962

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  8.5000   8.7100   8.9400   8.2600   8.5500
Dividend per Share
  2.7000   2.6600   2.7400   2.8200   2.9000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,496   3,864   5,292   4,503   5,480
Cash Flow from Investing Activities
  -2,504   -6,294   -5,315   -2,442   -2,935
Cash Flow from Financing
  -1,777   3,695   -742   -2,319   -1,991
Decrease / Increase in Cash
  76   1,120   -790   -257   489
Employees
  21,000   22,000   31,000   31,000   32,700