2024-05-01  9:59:57 PM Chg. -1.46 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
45.78USD -3.09% 10,882
Turnover: 504,124.25
-Bid Size: - -Ask Size: - 1.35 bill.USD 2.44% 20.73

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   41.2000   39.4000   35.1000   38.3260
Intangible Assets
  -   128.4000   113.1000   98.8000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   404.9000   406   393.6000   381.5950
Inventories
  -   -   -   -   -
Accounts Receivable
  -   210.8000   225.8000   216.9000   184.3690
Cash and Cash Equivalents
  -   146.7000   136.5000   82.7000   81.7120
Current Assets
  -   410   441   475.4000   478.1330
Total Assets
  -   814.9000   846.9000   869   859.7280

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   27.2000   30.5000   33.4000   37.0520
Long-term debt
  -   -   -   -   233.3310
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   28.2000   21.7000   20.3000   20.4000
Liabilities
  -   540.2000   520.3000   502.9000   492.0050
Share Capital
  -   .6450   .6530   .6580   .6670
Total Equity
  -   274.7000   326.6000   366.1000   367.7230
Minority Interests
  -   -   -   -   -
Total liabilities equity
  -   814.9000   846.9000   869   859.7280

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  549.4000   734.7000   756.9000   747.5000   751.2860
Depreciation (total)
  -   -   -   -   14.0840
Operating Result
  74.3000   96.3000   96.6000   76.7000   75.6900
Interest Income
  -7   -17   -16   -11.6000   -9.6550
Income Before Taxes
  33.7000   76   77.2000   61.5000   61.5220
Income Taxes
  11.2000   33.7000   28.2000   10.2000   -24.5630
Minority Interests Profit
  -   -   -   -   -
Net Income
  22.4000   42.3000   48.9000   51.4000   36.9590

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  0.6800   1.2900   1.5200   1.6000   1.1400
Dividend per Share
  0.0000   0.0000   0.0000   0.4500   0.6225

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  121.3000   61   127.5000   126.6000   83.6510
Cash Flow from Investing Activities
  -275.3000   -25.7000   -77.6000   -129.5000   -23.4160
Cash Flow from Financing
  186.4000   -84   -58.4000   -45.4000   -58.3110
Decrease / Increase in Cash
  34.5000   -51.1000   -10.3000   -51.1000   -.9740
Employees
  3,512   3,352   3,542   3,398   3,448