2024-05-10  9:59:59 PM Chg. -1.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.00USD -3.64% 14,123
Turnover: 594,105.06
-Bid Size: - -Ask Size: - 1.25 bill.USD 2.66% 19.02

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  38.3260   35.9920   33.1160   44.6510   81.8130
Intangible Assets
  -   -   -   -   101.8560
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  381.5950   359.0070   331.9410   350.2680   514.7950
Inventories
  -   -   -   -   -
Accounts Receivable
  184.3690   178.8540   208.9300   219.5310   235.8270
Cash and Cash Equivalents
  81.7120   132.6310   126.3510   122.2430   139.2770
Current Assets
  478.1330   518.2260   559.9380   554.2660   599.5670
Total Assets
  859.7280   877.2330   891.8790   904.5340   1,114.3620

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  37.0520   43.3920   35.1180   38.4200   45.3860
Long-term debt
  233.3310   135   326.9930   309.2360   352.3260
Liabilities to Banks
  -   -   -   -   -
Provisions
  20.4000   9.2000   .1000   4.6000   8.2000
Liabilities
  492.0050   531.3880   640.5190   561.7880   753.3380
Share Capital
  .6670   .6720   .6720   .6890   .6930
Total Equity
  367.7230   345.8450   251.3600   342.7460   361.0240
Minority Interests
  -   -   -   -   -
Total liabilities equity
  859.7280   877.2330   891.8790   904.5340   1,114.3620

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  751.2860   752.5200   760.9580   789.5820   875.0590
Depreciation (total)
  14.0840   14.7760   13.6160   13.3800   18.3040
Operating Result
  75.6900   113.1400   132.6290   105.6850   104.9320
Interest Income
  -9.6550   -9.9290   -13.8050   -13.5480   -15.0210
Income Before Taxes
  61.5220   96.3410   99.9990   87.7100   86.9870
Income Taxes
  -24.5630   -33.7740   -37.1170   -26.3460   -20.8570
Minority Interests Profit
  -   -   -   -   -
Net Income
  36.9590   62.5670   62.8820   61.3640   66.1300

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.1400   2.0100   2.0300   1.8900   2.0400
Dividend per Share
  0.6225   0.7000   0.7400   0.7900   0.8400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  83.6510   136.9590   84.1860   127.1950   143.3410
Cash Flow from Investing Activities
  -23.4160   -16.7220   -52.1420   -29.9040   -86.1390
Cash Flow from Financing
  -58.3110   -64.6040   -42.9500   -105.4940   -37.5090
Decrease / Increase in Cash
  -.9740   50.9190   -6.2800   -4.1080   17.0340
Employees
  3,448   3,277   3,312   3,373   3,965