2024-04-25  9:59:50 PM Chg. -1.67 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
48.15USD -3.35% 4,442
Turnover: 215,271.52
-Bid Size: - -Ask Size: - 1.42 bill.USD 2.32% 21.81

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  35.1000   38.3260   35.9920   33.1160   44.6510
Intangible Assets
  98.8000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  393.6000   381.5950   359.0070   331.9410   350.2680
Inventories
  -   -   -   -   -
Accounts Receivable
  216.9000   184.3690   178.8540   208.9300   219.5310
Cash and Cash Equivalents
  82.7000   81.7120   132.6310   126.3510   122.2430
Current Assets
  475.4000   478.1330   518.2260   559.9380   554.2660
Total Assets
  869   859.7280   877.2330   891.8790   904.5340

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  33.4000   37.0520   43.3920   35.1180   38.4200
Long-term debt
  -   233.3310   135   326.9930   309.2360
Liabilities to Banks
  -   -   -   -   -
Provisions
  20.3000   20.4000   9.2000   .1000   4.6000
Liabilities
  502.9000   492.0050   531.3880   640.5190   561.7880
Share Capital
  .6580   .6670   .6720   .6720   .6890
Total Equity
  366.1000   367.7230   345.8450   251.3600   342.7460
Minority Interests
  -   -   -   -   -
Total liabilities equity
  869   859.7280   877.2330   891.8790   904.5340

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  747.5000   751.2860   752.5200   760.9580   789.5820
Depreciation (total)
  -   14.0840   14.7760   13.6160   13.3800
Operating Result
  76.7000   75.6900   113.1400   132.6290   105.6850
Interest Income
  -11.6000   -9.6550   -9.9290   -13.8050   -13.5480
Income Before Taxes
  61.5000   61.5220   96.3410   99.9990   87.7100
Income Taxes
  10.2000   -24.5630   -33.7740   -37.1170   -26.3460
Minority Interests Profit
  -   -   -   -   -
Net Income
  51.4000   36.9590   62.5670   62.8820   61.3640

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.6000   1.1400   2.0100   2.0300   1.8900
Dividend per Share
  0.4500   0.6225   0.7000   0.7400   0.7900

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  126.6000   83.6510   136.9590   84.1860   127.1950
Cash Flow from Investing Activities
  -129.5000   -23.4160   -16.7220   -52.1420   -29.9040
Cash Flow from Financing
  -45.4000   -58.3110   -64.6040   -42.9500   -105.4940
Decrease / Increase in Cash
  -51.1000   -.9740   50.9190   -6.2800   -4.1080
Employees
  3,398   3,448   3,277   3,312   3,373