5/14/2021  9:50:48 PM Chg. +2.900 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
141.000EUR +2.10% 5,958
Turnover: 829,715.350
140.650Bid Size: 150 141.100Ask Size: 150 26.48 bill.EUR 2.15% 23.66

Assets

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Property and Equipment
  128.2000   107.3000   100.9000   109.7000   113.5000
Intangible Assets
  1,100.4000   1,116.1000   1,302   1,734.2000   1,252.6000
Long-Term Investments
  1,738.1000   5,470.2000   7,488   9,484.2000   7,777.5000
Fixed Assets
  5,113.9000   8,796.9000   11,267.2000   14,386.9000   11,940.4000
Inventories
  -   -   -   -   -
Accounts Receivable
  211.8000   218.8000   342.9000   554.1000   669.8000
Cash and Cash Equivalents
  641.6000   627.9000   826.1000   711.1000   1,458.1000
Current Assets
  211,414   180,513   204,640.9000   165,688.9000   151,904.4000
Total Assets
  216,527.9000   189,309.9000   215,908.1000   180,075.8000   163,844.8000

 

Liabilities

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Accounts Payable
  108.2000   123.7000   221.2000   372.8000   471.2000
Long-term debt
  -   4,058.6000   5,885.8000   7,175.2000   5,856.6000
Liabilities to Banks
  210,387.4000   183,052.5000   208,657.2000   171,774.3000   154,954
Provisions
  443.6000   580.2000   598.1000   887.5000   531
Liabilities
  213,358.3000   186,041.9000   212,156   176,380.7000   159,220.3000
Share Capital
  193   193   193   193   193
Total Equity
  2,946.6000   3,036.6000   3,429.7000   3,556.1000   4,482.3000
Minority Interests
  223   231.4000   322.4000   139   142.2000
Total liabilities equity
  216,527.9000   189,309.9000   215,908.1000   180,075.8000   163,844.8000

 

Income Statement

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Revenues
  2,145.3000   2,160.3000   2,347.8000   2,722.8000   2,557.3000
Depreciation (total)
  105   118.8000   124.8000   143.7000   131
Operating Result
  969.4000   738.8000   1,006.5000   992.6000   1,108.2000
Interest Income
  -132.7000   -70.7000   -43.1000   -42.4000   -74.6000
Income Before Taxes
  836.7000   668.1000   963.4000   950.2000   1,033.6000
Income Taxes
  166.9000   171.8000   173.5000   247.4000   284.5000
Minority Interests Profit
  -24.8000   -16.8000   -26.2000   -35.7000   -25.5000
Net Income
  645   478.4000   762.3000   665.5000   722.1000

 

Per Share

2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
Earnings per Share
  3.4400   2.6000   4.1400   3.6000   6.8100
Dividend per Share
  2.1000   2.1000   2.1000   2.2500   2.3500

 

Cash Flow

2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
Cash Flow from Operating Activities
  707.7000   728.3000   677.3000   10.1000   1,621.4000
Cash Flow from Investing Activities
  -267.4000   -829.2000   -250.4000   -1,592.3000   578.5000
Cash Flow from Financing
  -550.6000   -497.6000   -441.1000   76.1000   -848.8000
Decrease / Increase in Cash
  -110.3000   -598.5000   -14.2000   -1,506.1000   1,351.1000
Employees
  3,416   3,515   3,911   5,283   5,176