10/23/2020  9:59:48 PM Chg. -0.21 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
126.67USD -0.17% 74,591
Turnover: 9.44 mill.
-Bid Size: - -Ask Size: - 36.61 bill.USD 0.00% 12.22

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  568   548   510   459   439
Intangible Assets
  369   253   177   111   57
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  59   42   56   36   33
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,293   1,292   1,782   2,068   2,493
Current Assets
  2,609   2,325   3,138   3,720   4,354
Total Assets
  5,491   5,070   5,716   6,147   7,050

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  215   136   119   68   89
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  8   1   18   80   2
Liabilities
  3,033   2,803   3,294   3,080   3,652
Share Capital
  3   3   3   3   3
Total Equity
  2,458   2,267   2,422   3,036   3,396
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  5,491   5,070   5,716   6,147   7,050

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  4,143   3,797   3,575   4,515   4,396
Depreciation (total)
  43   30   16   14   7
Operating Result
  35   121   33   948   898
Interest Income
  -17   -21   -26   -23   -21
Income Before Taxes
  18   139   7   925   877
Income Taxes
  -58   41   -1   50   -279
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  76   98   8   875   1,156

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.2300   0.3200   0.0300   2.8100   3.7300
Dividend per Share
  -   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  277   324   712   1,067   1,223
Cash Flow from Investing Activities
  -689   32   -301   -470   -484
Cash Flow from Financing
  140   -345   89   -255   -306
Decrease / Increase in Cash
  -286   -1   490   286   425
Employees
  9,200   9,300   8,300   8,400   8,500