2024-04-26  9:59:33 PM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.93USD -2.28% 15,056
Turnover: 29,118.76
-Bid Size: - -Ask Size: - 100.23 mill.USD - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   209   241.8000   264.2000   313.9790
Intangible Assets
  -   0.0000   0.0000   30.1000   58.3440
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   513.0870
Inventories
  -   14.7000   15.2000   14.6000   65.6740
Accounts Receivable
  -   74.2000   96   60.6000   58.8340
Cash and Cash Equivalents
  -   143.9000   141.7000   179.3000   280.4990
Current Assets
  -   254.4000   263.3000   273.1000   432.1750
Total Assets
  -   546.9000   564.2000   626.6000   945.2620

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   40.5000   31.3000   27.5000   40.9300
Long-term debt
  -   -   -   -   251
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   1.4900   -
Liabilities
  -   130.1000   122.1000   137.5000   392.0610
Share Capital
  -   .0360   .0360   .0370   .0380
Total Equity
  -   416.7000   442.1000   489.2000   553.2010
Minority Interests
  -   2.5000   .8000   -.5000   -
Total liabilities equity
  -   546.9000   564.2000   626.6000   945.2620

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  286.2000   273.4000   281.9000   312.7000   450.1380
Depreciation (total)
  -   -   -   -   -
Operating Result
  73.6000   32.1000   30   42.8000   58.0560
Interest Income
  .8000   .1000   .1000   .1000   -7.9200
Income Before Taxes
  73.4000   31.9000   32.1000   43.4000   53.0620
Income Taxes
  26.2000   15.8000   13.9000   13.1000   16.3210
Minority Interests Profit
  4.5000   6.9000   5.4000   .9000   -
Net Income
  51.7000   23   23.5000   31.1000   36.7410

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.6300   0.6500   0.6500   0.8600   0.9800
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  98   12.2000   39.6000   97   112.3180
Cash Flow from Investing Activities
  -23.5000   -54   -40.1000   -67.9000   -210.0520
Cash Flow from Financing
  -8.4000   16.7000   -1.8000   8.6000   198.8740
Decrease / Increase in Cash
  66.1000   -25.1000   -2.2000   37.7000   101.1610
Employees
  767   811   877   1,353   1,280