2024-04-26  9:59:33 PM Chg. -0.05 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
1.93USD -2.28% 15,056
Turnover: 29,118.76
-Bid Size: - -Ask Size: - 100.23 mill.USD - -

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  241.8000   264.2000   313.9790   331.8560   376.4480
Intangible Assets
  0.0000   30.1000   58.3440   57.3750   33.8650
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   513.0870   504.9800   459.8930
Inventories
  15.2000   14.6000   65.6740   76.9360   74.0020
Accounts Receivable
  96   60.6000   58.8340   120.7670   138.4780
Cash and Cash Equivalents
  141.7000   179.3000   280.4990   312.7950   271.5130
Current Assets
  263.3000   273.1000   432.1750   538.6120   510.2180
Total Assets
  564.2000   626.6000   945.2620   1,043.5920   970.1110

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  31.3000   27.5000   40.9300   45.9660   34.6490
Long-term debt
  -   -   251   253   248.0940
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   1.4900   -   -   -
Liabilities
  122.1000   137.5000   392.0610   383.5750   373.9060
Share Capital
  .0360   .0370   .0380   .0400   -
Total Equity
  442.1000   489.2000   553.2010   660.0170   596.2050
Minority Interests
  .8000   -.5000   -   -   -
Total liabilities equity
  564.2000   626.6000   945.2620   1,043.5920   970.1110

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  281.9000   312.7000   450.1380   522.7890   488.7820
Depreciation (total)
  -   -   -   -   -
Operating Result
  30   42.8000   58.0560   96.0390   105.5220
Interest Income
  .1000   .1000   -7.9200   -5.9510   -6.5640
Income Before Taxes
  32.1000   43.4000   53.0620   89.7690   99.2210
Income Taxes
  13.9000   13.1000   16.3210   26.8990   36.6970
Minority Interests Profit
  5.4000   .9000   -   -   -
Net Income
  23.5000   31.1000   36.7410   62.8700   51.7760

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.6500   0.8600   0.9800   1.6300   1.2900
Dividend per Share
  0.0000   0.0000   -   -   -

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  39.6000   97   112.3180   44.4590   53.4870
Cash Flow from Investing Activities
  -40.1000   -67.9000   -210.0520   -45.4620   -76.2570
Cash Flow from Financing
  -1.8000   8.6000   198.8740   33.4490   -18.6410
Decrease / Increase in Cash
  -2.2000   37.7000   101.1610   32.2960   -41.2820
Employees
  877   1,353   1,280   1,292   1,098