2024-04-26  8:08:21 AM Chg. -1.400 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.600EUR -3.50% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 916.63 mill.EUR - -

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  -   17.8000   23.2000   55.8000   66.9690
Intangible Assets
  -   .5000   .5000   0.0000   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   0.0000   139.1000   212.8000   -
Cash and Cash Equivalents
  -   8   17.5000   126.2000   124.1630
Current Assets
  -   -   -   -   -
Total Assets
  -   812.5000   1,171.3000   2,685.3000   3,750.1350

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  -   440.9000   765.5000   2,082.8000   3,123.1540
Share Capital
  -   .2450   .2320   .2550   .2580
Total Equity
  -   371.5000   405.8000   575.9000   626.9810
Minority Interests
  -   0.0000   0.0000   26.6000   3.9810
Total liabilities equity
  -   812.5000   1,171.3000   2,685.3000   3,750.1350

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  364.3000   448.7000   555.9000   773.4000   1,072.7890
Depreciation (total)
  2.3000   4.1000   5.8000   13.5000   27.9490
Operating Result
  94.3000   120.1000   154.2000   198.4000   319.4440
Interest Income
  -19.3000   -21.1000   -25.6000   -73.2000   27.9690
Income Before Taxes
  75.4000   98.7000   130.3000   120.9000   152.6150
Income Taxes
  28   38.1000   51.8000   45.4000   -52.7250
Minority Interests Profit
  0.0000   0.0000   0.0000   1.6000   5.4480
Net Income
  49.1000   61   69.5000   75.3000   103.7260

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  2.0500   2.4800   2.8000   3.0500   4.0100
Dividend per Share
  -   -   0.0000   0.0000   -

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  75.5000   84.6000   98.5000   74.8000   111.5440
Cash Flow from Investing Activities
  -142.8000   -88.1000   -343.8000   -217.2000   -755.1970
Cash Flow from Financing
  69.8000   .7000   254.7000   246   626.3230
Decrease / Increase in Cash
  2.5000   -2.9000   9.5000   103.5000   -17.3300
Employees
  1,900   2,200   2,800   5,300   5,400