2024-04-29  8:08:25 AM Chg. 0.000 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.600EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 916.63 mill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  17.8000   23.2000   55.8000   66.9690   73.5040
Intangible Assets
  .5000   .5000   0.0000   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  0.0000   139.1000   212.8000   -   -
Cash and Cash Equivalents
  8   17.5000   126.2000   124.1630   153.5930
Current Assets
  -   -   -   -   -
Total Assets
  812.5000   1,171.3000   2,685.3000   3,750.1350   4,219.8520

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  440.9000   765.5000   2,082.8000   3,123.1540   3,616.1140
Share Capital
  .2450   .2320   .2550   .2580   .2530
Total Equity
  371.5000   405.8000   575.9000   626.9810   603.7380
Minority Interests
  0.0000   0.0000   26.6000   3.9810   7.2850
Total liabilities equity
  812.5000   1,171.3000   2,685.3000   3,750.1350   4,219.8520

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  448.7000   555.9000   773.4000   1,072.7890   1,161.5720
Depreciation (total)
  4.1000   5.8000   13.5000   27.9490   33.9450
Operating Result
  120.1000   154.2000   198.4000   319.4440   245.3020
Interest Income
  -21.1000   -25.6000   -73.2000   27.9690   28.4400
Income Before Taxes
  98.7000   130.3000   120.9000   152.6150   60.9810
Income Taxes
  38.1000   51.8000   45.4000   -52.7250   -13.5970
Minority Interests Profit
  0.0000   0.0000   1.6000   5.4480   -2.2490
Net Income
  61   69.5000   75.3000   103.7260   45.1350

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  2.4800   2.8000   3.0500   4.0100   1.7500
Dividend per Share
  -   0.0000   0.0000   -   -

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  84.6000   98.5000   74.8000   111.5440   114.4250
Cash Flow from Investing Activities
  -88.1000   -343.8000   -217.2000   -755.1970   -472.7090
Cash Flow from Financing
  .7000   254.7000   246   626.3230   401.8450
Decrease / Increase in Cash
  -2.9000   9.5000   103.5000   -17.3300   43.5610
Employees
  2,200   2,800   5,300   5,400   6,700