2024-04-29  8:08:25 AM Chg. 0.000 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.600EUR 0.00% 0
Turnover: 0.000
-Bid Size: - -Ask Size: - 916.63 mill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  55.8000   66.9690   73.5040   72.2570   76.2760
Intangible Assets
  0.0000   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  212.8000   -   -   -   -
Cash and Cash Equivalents
  126.2000   124.1630   153.5930   149.7650   212.1390
Current Assets
  -   -   -   -   -
Total Assets
  2,685.3000   3,750.1350   4,219.8520   3,670.4970   4,490.7120

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,082.8000   3,123.1540   3,616.1140   3,118.7320   3,918.7790
Share Capital
  .2550   .2580   .2530   .2560   .2580
Total Equity
  575.9000   626.9810   603.7380   551.7650   571.9330
Minority Interests
  26.6000   3.9810   7.2850   -7.5390   -9.9290
Total liabilities equity
  2,685.3000   3,750.1350   4,219.8520   3,670.4970   4,490.7120

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  773.4000   1,072.7890   1,161.5720   1,029.2580   1,187.0380
Depreciation (total)
  13.5000   27.9490   33.9450   34.8680   39.9770
Operating Result
  198.4000   319.4440   245.3020   241.5140   324.5400
Interest Income
  -73.2000   27.9690   28.4400   -198.3670   -204.1610
Income Before Taxes
  120.9000   152.6150   60.9810   57.3750   131.2260
Income Taxes
  45.4000   -52.7250   -13.5970   -38.2050   -52.0490
Minority Interests Profit
  1.6000   5.4480   -2.2490   59.7530   4.2500
Net Income
  75.3000   103.7260   45.1350   76.5700   83.2280

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  3.0500   4.0100   1.7500   2.9800   3.2000
Dividend per Share
  0.0000   -   -   -   -

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  74.8000   111.5440   114.4250   130.3320   123.8180
Cash Flow from Investing Activities
  -217.2000   -755.1970   -472.7090   -168.7890   -452.1310
Cash Flow from Financing
  246   626.3230   401.8450   43.2530   378.2170
Decrease / Increase in Cash
  103.5000   -17.3300   43.5610   4.7960   49.9040
Employees
  5,300   5,400   6,700   6,700   8,200