2024-04-25  9:59:59 PM Chg. +0.40 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
68.16USD +0.59% 106,035
Turnover: 7.21 mill.
-Bid Size: - -Ask Size: - 39.01 bill.USD 2.61% 33.73

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  924.8000   1,023.2000   1,030.7000   1,019.2000   1,010
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  1,005.3000   1,342.7000   1,465.1000   1,442.4000   1,423.8000
Inventories
  1,278.7000   1,366.4000   1,337.5000   1,523.6000   1,708
Accounts Receivable
  714.3000   741.8000   769.4000   900.2000   1,013.2000
Cash and Cash Equivalents
  167.2000   174.9000   245.7000   236.2000   230.1000
Current Assets
  2,316.2000   2,457.2000   2,499.6000   2,856.6000   3,124.8000
Total Assets
  3,321.5000   3,799.9000   3,964.7000   4,299   4,548.6000

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  193.6000   192.8000   207   233.1000   255
Long-term debt
  497   342   365   330   353.2000
Liabilities to Banks
  3   3   40   60   -
Provisions
  -   -   -   -   -
Liabilities
  1,018.8000   1,134.3000   1,231.5000   1,256.8000   1,385.4000
Share Capital
  5.8000   2.9000   2.9000   5.8000   5.7000
Total Equity
  2,302.7000   2,665.6000   2,733.2000   3,042.2000   3,163.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,321.5000   3,799.9000   3,964.7000   4,299   4,548.6000

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  4,965.1000   5,333.7000   5,647.3000   6,010.9000   6,980.6000
Depreciation (total)
  138.2000   148.7000   162.4000   170.7000   176.6000
Operating Result
  999.2000   1,057.2000   1,141.8000   1,217.4000   1,453.6000
Interest Income
  -12.2000   -13.5000   -9.1000   -9.6000   -13.6000
Income Before Taxes
  987   1,043.7000   1,132.7000   1,207.8000   1,440
Income Taxes
  235.1000   252.8000   273.6000   282.8000   353.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  751.9000   790.9000   859.1000   925   1,086.9000

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  1.3100   1.3800   1.5000   1.6100   1.8900
Dividend per Share
  0.7700   0.8700   1.4000   1.1200   1.2400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  674.2000   842.7000   1,101.8000   770.1000   941
Cash Flow from Investing Activities
  -173.9000   -239.7000   -281.7000   -148.5000   -163
Cash Flow from Financing
  -446.5000   -595.1000   -754.4000   -627.1000   -774.9000
Decrease / Increase in Cash
  50.3000   7.7000   70.8000   -9.5000   -6.1000
Employees
  21,644   21,948   20,365   20,507   -