2024-05-06  4:08:40 PM Chg. -0.94 Volume Bid2024-05-06 Ask2024-05-06 Market Capitalization Dividend Y. P/E Ratio
67.48USD -1.37% 30,133
Turnover: 2.02 mill.
67.44Bid Size: 200 67.53Ask Size: 100 38.38 bill.USD 2.66% 33.19

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  763.8890   818.8890   899.6970   893.6000   924.8000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  775.8370   867.6860   948.1140   974.8000   1,005.3000
Inventories
  869.2240   913.2630   992.9890   1,092.9000   1,278.7000
Accounts Receivable
  462.0770   468.3750   499.7160   607.8000   714.3000
Cash and Cash Equivalents
  114.4960   129.0190   112.7350   116.9000   167.2000
Current Assets
  1,583.2650   1,664.7760   1,720.7700   1,935.7000   2,316.2000
Total Assets
  2,359.1020   2,532.4620   2,668.8840   2,910.5000   3,321.5000

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  103.9090   125.9730   108.7400   147.5000   193.6000
Long-term debt
  0.0000   302.9500   379.5180   412   497
Liabilities to Banks
  90   62.1000   10.5000   3   3
Provisions
  7.4000   -   -   6.5000   -
Liabilities
  443.8850   731.1730   735.7900   813.6000   1,018.8000
Share Capital
  11.8360   11.5840   5.7840   5.8000   5.8000
Total Equity
  1,915.2170   1,801.2890   1,933.0940   2,096.9000   2,302.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,359.1020   2,532.4620   2,668.8840   2,910.5000   3,321.5000

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  3,733.5070   3,869.1870   3,962.0360   4,390.5000   4,965.1000
Depreciation (total)
  72.6720   86.5980   104.0520   127.4000   138.2000
Operating Result
  787.5900   828.7550   795.8390   881.8000   999.2000
Interest Income
  -.1560   -2.7350   -6.1100   -8.7000   -12.2000
Income Before Taxes
  787.4340   826.0200   789.7290   873.1000   987
Income Taxes
  293.2840   309.6590   290.2510   294.5000   235.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  494.1500   516.3610   499.4780   578.6000   751.9000

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.4175   0.4425   0.8650   1.0050   1.3100
Dividend per Share
  0.2500   0.2800   0.6000   0.6400   0.7700

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  499.3920   546.9400   513.9990   585.2000   674.2000
Cash Flow from Investing Activities
  -188.7810   -180.6270   -188.0930   -179.3000   -173.9000
Cash Flow from Financing
  -249.7320   -337.5630   -340.8720   -407.2000   -446.5000
Decrease / Increase in Cash
  55.9900   14.5230   -16.2840   4.2000   50.3000
Employees
  18,417   20,746   19,624   20,565   21,644