7/2/2020  9:59:55 PM Chg. -1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
155.48USD -0.80% 109,154
Turnover: 17.15 mill.
-Bid Size: - -Ask Size: - 40.62 bill.USD 1.67% 75.48

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  18,484   19,550   20,875   24,284   25,981
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  457   463   498   496   514
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,917   2,908   3,763   3,534   3,969
Current Assets
  11,274   9,683   10,941   11,989   12,628
Total Assets
  33,567   33,070   37,069   46,064   48,552

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,879   1,971   2,066   2,944   2,752
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,652   3,152   2,867   2,881   3,979
Liabilities
  16,169   17,793   22,076   32,280   32,479
Share Capital
  32   32   32   32   32
Total Equity
  17,398   15,277   14,993   13,784   16,073
Minority Interests
  -   -   -   -   -
Total liabilities equity
  33,567   33,070   37,069   46,064   48,552

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  44,287   45,567   47,453   50,365   60,319
Depreciation (total)
  2,386   2,587   2,611   2,631   2,995
Operating Result
  2,551   3,446   1,867   3,077   5,037
Interest Income
  -61   -142   -221   -315   -479
Income Before Taxes
  2,455   3,289   1,627   2,740   4,579
Income Taxes
  894   1,192   577   920   1,582
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,561   2,097   1,050   1,820   2,997

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.9500   6.8200   3.7000   6.5900   11.2400
Dividend per Share
  0.5600   0.6000   0.8000   1.0000   1.6000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  4,688   4,264   5,366   5,708   4,930
Cash Flow from Investing Activities
  -3,803   -3,551   -5,752   -9,446   -4,981
Cash Flow from Financing
  1,184   -2,719   1,349   3,611   528
Decrease / Increase in Cash
  2,074   -2,009   855   -229   435
Employees
  281,000   293,900   166,000   168,000   169,000