2024-04-26  9:59:51 PM Chg. +0.07 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.73USD +0.20% 93,580
Turnover: 3.19 mill.
-Bid Size: - -Ask Size: - 8.04 bill.USD 1.38% 18.86

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  412.7203   465.8225   492.4793   498.4738   498.3161
Intangible Assets
  327.5750   308.2750   288.9750   269.6750   250.3750
Long-Term Investments
  95.1565   49.8944   57.7824   137.9791   139.9093
Fixed Assets
  1,164.6641   1,154.6308   1,167.4901   1,234.5038   1,218.4263
Inventories
  174.6954   189.3114   216.7656   225.2816   248.9419
Accounts Receivable
  195.9694   211.5917   231.1218   213.5378   235.4103
Cash and Cash Equivalents
  551.5575   546.4771   569.7345   217.0253   296.3216
Current Assets
  984.0088   1,154.9890   1,184.5638   850.9303   950.3769
Total Assets
  2,148.6729   2,309.6198   2,352.0539   2,085.4341   2,168.8032

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  66.3538   79.9636   89.8985   92.8103   97.5539
Long-term debt
  225.6250   178.1250   0.0000   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  55.3000   57.5000   135.3000   4.3000   .0300
Liabilities
  426.1562   399.1956   302.5357   223.6824   230.7154
Share Capital
  17.4803   17.2643   16.8169   15.5597   15.0767
Total Equity
  1,722.5168   1,910.4242   2,049.5183   1,861.7517   1,938.0878
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,148.6729   2,309.6198   2,352.0539   2,085.4341   2,168.8032

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  1,543.6177   1,678.9248   1,794.8726   1,834.0637   1,858.8974
Depreciation (total)
  80.5992   -   -   -   -
Operating Result
  458.7664   511.7429   523.3584   508.1255   488.5376
Interest Income
  -   -   -   -   -
Income Before Taxes
  463.5915   510.5608   531.7967   522.0469   500.4153
Income Taxes
  145.1216   162.9695   125.0048   84.1638   75.7314
Minority Interests Profit
  -   -   -   -   -
Net Income
  318.4699   347.5913   406.7919   437.8831   424.6839

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0900   1.2100   1.4200   1.6400   1.6700
Dividend per Share
  0.3350   0.3550   0.3900   0.4400   0.4600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  351.5784   471.4648   501.0028   552.4186   505.9669
Cash Flow from Investing Activities
  -89.7377   -251.4461   -77.7126   -185.8212   -56.7111
Cash Flow from Financing
  -207.7130   -225.0991   -400.0328   -719.3067   -369.9594
Decrease / Increase in Cash
  54.1277   -5.0805   23.2574   -352.7092   79.2963
Employees
  4,757   5,315   5,481   5,707   5,874