2024-05-03  9:59:59 PM Chg. -0.01 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
34.12USD -0.03% 48,711
Turnover: 1.66 mill.
-Bid Size: - -Ask Size: - 7.9 bill.USD 1.41% 18.55

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  373.3910   412.7203   465.8225   492.4793   498.4738
Intangible Assets
  346.8750   327.5750   308.2750   288.9750   269.6750
Long-Term Investments
  114.6426   95.1565   49.8944   57.7824   137.9791
Fixed Assets
  -   1,164.6641   1,154.6308   1,167.4901   1,234.5038
Inventories
  141.7579   174.6954   189.3114   216.7656   225.2816
Accounts Receivable
  168.0087   195.9694   211.5917   231.1218   213.5378
Cash and Cash Equivalents
  497.4298   551.5575   546.4771   569.7345   217.0253
Current Assets
  856.6377   984.0088   1,154.9890   1,184.5638   850.9303
Total Assets
  2,022.5400   2,148.6729   2,309.6198   2,352.0539   2,085.4341

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  71.4570   66.3538   79.9636   89.8985   92.8103
Long-term debt
  258.1250   225.6250   178.1250   0.0000   0.0000
Liabilities to Banks
  -   -   -   -   -
Provisions
  53   55.3000   57.5000   135.3000   4.3000
Liabilities
  451.1276   426.1562   399.1956   302.5357   223.6824
Share Capital
  17.7149   17.4803   17.2643   16.8169   15.5597
Total Equity
  1,571.4124   1,722.5168   1,910.4242   2,049.5183   1,861.7517
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,022.5400   2,148.6729   2,309.6198   2,352.0539   2,085.4341

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,375.5012   1,543.6177   1,678.9248   1,794.8726   1,834.0637
Depreciation (total)
  77.3763   80.5992   -   -   -
Operating Result
  398.8342   458.7664   511.7429   523.3584   508.1255
Interest Income
  -   -   -   -   -
Income Before Taxes
  415.3265   463.5915   510.5608   531.7967   522.0469
Income Taxes
  126.7219   145.1216   162.9695   125.0048   84.1638
Minority Interests Profit
  -   -   -   -   -
Net Income
  288.6046   318.4699   347.5913   406.7919   437.8831

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.9900   1.0900   1.2100   1.4200   1.6400
Dividend per Share
  0.3100   0.3350   0.3550   0.3900   0.4400

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  327.2231   351.5784   471.4648   501.0028   552.4186
Cash Flow from Investing Activities
  -79.7135   -89.7377   -251.4461   -77.7126   -185.8212
Cash Flow from Financing
  -59.6715   -207.7130   -225.0991   -400.0328   -719.3067
Decrease / Increase in Cash
  187.8381   54.1277   -5.0805   23.2574   -352.7092
Employees
  4,196   4,757   5,315   5,481   5,707