10.05.2024  10:08:20 Diff. +0,70 Volumen Geld10:08:20 Brief10:08:20 Marktkapitalisierung Dividendenr. KGV
28,55HKD +2,51% 1,62 Mio.
Umsatz: 44,83 Mio.
28,55Geld Vol: 13.000 28,60Brief Vol: 15.500 34,09 Mrd.HKD - -

Aktiva

2009
Unknown
in Mio. CNY
2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
Sachanlagen
  3.027,7000   3.869,7000   4.455,5000   7.806,7000   8.418,7000
Immaterielle Vermögensgegenstände
  1.560,4000   1.614,6000   3.001,7000   1.390,3000   1.444,1000
Finanzanlagen
  401,3000   673,3000   253,5000   1.580   697
Anlagevermögen
  5.433,2000   6.702,1000   8.199,2000   11.143,3000   11.019,6000
Vorräte
  1.862   2.363,4000   2.512,6000   3.280   3.755,6000
Forderungen
  755,9000   1.195,2000   1.620,6000   1.601,7000   1.870,6000
Liquide Mitteln
  3.810,2000   5.128,3000   7.071,4000   8.172,8000   16.752,4000
Umlaufvermögen
  6.681,5000   9.205,5000   11.768,7000   13.864,4000   23.395,1000
Aktiva, gesamt
  12.114,7000   15.907,6000   19.967,9000   25.007,7000   34.414,7000

 

Passiva

2009
Unknown
in Mio. CNY
2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  1.090,1000   1.129,4000   1.610,9000   1.544   1.795,6000
Langfristige Schulden
  475,2000   1.282   345,7000   3.242,9000   821,7000
Verbindlichkeiten gegenüber Kreditinstituten
  2.337,8000   4.548,9000   6.182,6000   9.619,1000   12.186,9000
Rückstellungen
  141,6000   246,9000   298,8000   305,6000   234,9000
Verbindlichkeiten
  4.153,9000   6.637,8000   9.076,9000   12.670,2000   19.927,4000
Gezeichnetes Kapital
  104,4000   104,8000   105,2000   105,2000   105,4000
Eigenkapital
  7.721,2000   8.993,8000   10.567,8000   12.055   14.157,5000
Minderheitenanteile
  239,8000   276   323,1000   282,6000   329,8000
Passiva, gesamt
  12.114,7000   15.907,6000   19.967,9000   25.007,7000   34.414,7000

 

Gewinn- und Verlustrechnung

2009
Unknown
in Mio. CNY
2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
Umsatzerlöse
  9.276,9000   11.501,4000   14.600,2000   15.862,1000   18.141,7000
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  2.226,9000   2.568,6000   2.820,4000   4.059,5000   4.356,6000
Zinsergebnis
  -15,3000   33,1000   -32,9000   -172,9000   -62
Ergebnis vor Steuern
  2.211,5000   2.601,7000   2.787,6000   3.886,7000   4.294,7000
Ertragsteuern
  356   472,7000   488   857,3000   1.066
Gewinnanteil Minderheitsgesellschafter
  -42,4000   -41,2000   -31,3000   -16,3000   -42,5000
Konzernjahresüberschuss
  1.813,2000   2.087,9000   2.268,1000   3.013   3.186,3000

 

Pro Aktie

2009
Unknown
in CNY
2010
Unknown
in CNY
2011
Unknown
in CNY
2012
Unknown
in CNY
2013
Unknown
in CNY
Ergebnis je Aktie
  1,5200   1,7100   1,8500   2,4500   2,5900
Dividende je Aktie
  0,9400   1,1100   1,1600   1,4600   1,5800

 

Cash Flow

2009
Unknown
in Mio. CNY
2010
Unknown
in Mio. CNY
2011
Unknown
in Mio. CNY
2012
Unknown
in Mio. CNY
2013
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  2.154,1000   1.952   2.873,6000   2.531,4000   3.309,6000
Cash Flow aus Investitionstätigkeit
  -1.128,2000   -1.350,5000   -4.689,1000   -2.563,1000   -4.468,1000
Cash Flow aus Finanzierungstätigkeit
  1.408,8000   629,5000   167   1.626,5000   5.051
Veränderung der liquiden Mittel
  2.434,7000   1.231   -1.648,5000   1.594,8000   3.892,3000
Anzahl der Mitarbeiter
  23.700   30.921   31.000   33.600   34.000