13.05.2024  10:08:33 Diff. +0,35 Volumen Geld10:08:34 Brief10:08:34 Marktkapitalisierung Dividendenr. KGV
28,90HKD +1,23% 1,58 Mio.
Umsatz: 43,32 Mio.
28,90Geld Vol: 54.000 28,95Brief Vol: 12.500 34,84 Mrd.HKD - -

Aktiva

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Sachanlagen
  8.418,7000   8.773,1000   8.745,3000   8.633,7000   9.139,8000
Immaterielle Vermögensgegenstände
  1.444,1000   1.469,3000   1.380,3000   1.249,8000   1.276,5000
Finanzanlagen
  697   1.143,6000   1.058,8000   1.760   2.499,7000
Anlagevermögen
  11.019,6000   11.877,2000   11.529,8000   12.017,7000   13.229,4000
Vorräte
  3.755,6000   3.163,8000   3.368,7000   3.194,6000   3.435,7000
Forderungen
  1.870,6000   2.102,3000   2.265,5000   2.743,5000   2.312,1000
Liquide Mitteln
  16.752,4000   18.236,1000   15.194,2000   14.874,9000   18.429,7000
Umlaufvermögen
  23.395,1000   24.580,6000   22.043,7000   22.127   25.668,7000
Aktiva, gesamt
  34.414,7000   36.457,9000   33.573,4000   34.144,7000   38.898

 

Passiva

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Verbindlichkeiten aus Lieferungen und Leistungen
  1.795,6000   1.969,2000   2.328,2000   2.078,6000   2.128,8000
Langfristige Schulden
  821,7000   -   -   3.524,7000   3.247,5000
Verbindlichkeiten gegenüber Kreditinstituten
  12.186,9000   12.985,1000   14.669,9000   15.443,3000   19.078,7000
Rückstellungen
  234,9000   77,7000   61,1000   79,9000   20,2000
Verbindlichkeiten
  19.927,4000   20.990,6000   18.265,6000   19.383,9000   22.553,7000
Gezeichnetes Kapital
  105,4000   104,8000   104,3000   127   127,1000
Eigenkapital
  14.157,5000   15.102,9000   14.920,6000   14.726,8000   16.106,4000
Minderheitenanteile
  329,8000   364,3000   387,3000   34,1000   237,9000
Passiva, gesamt
  34.414,7000   36.457,9000   33.573,4000   34.144,7000   38.898

 

Gewinn- und Verlustrechnung

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Umsatzerlöse
  18.141,7000   20.406,1000   20.936,7000   19.277,4000   19.825
Abschreibungen (Gesamt)
  -   -   -   -   -
Betriebsergebnis
  4.356,6000   4.923,7000   5.267   4.742,9000   5.271,6000
Zinsergebnis
  -62   -348,6000   -349,6000   -183,9000   -310,9000
Ergebnis vor Steuern
  4.294,7000   4.575,1000   4.917,5000   4.559   4.960,6000
Ertragsteuern
  1.066   1.172   1.403,8000   1.079,4000   1.159,1000
Gewinnanteil Minderheitsgesellschafter
  -42,5000   -50   -45   -164,6000   -7,4000
Konzernjahresüberschuss
  3.186,3000   3.353,1000   3.468,7000   3.596,8000   3.794

 

Pro Aktie

2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
Ergebnis je Aktie
  2,5900   2,7300   2,8400   2,9670   3,1490
Dividende je Aktie
  1,5800   1,7100   1,8000   1,9500   2,1000

 

Cash Flow

2013
Unknown
in Mio. CNY
2014
Unknown
in Mio. CNY
2015
Unknown
in Mio. CNY
2016
Unknown
in Mio. CNY
2017
Unknown
in Mio. CNY
Cash Flow aus laufender Geschäftstätigkeit
  3.309,6000   4.305,4000   3.735,1000   4.086,8000   4.026,2000
Cash Flow aus Investitionstätigkeit
  -4.468,1000   -1.999,6000   -1.320,1000   -1.780,2000   -3.547,9000
Cash Flow aus Finanzierungstätigkeit
  5.051   -1.996   -5.833,7000   -2.390,9000   952,6000
Veränderung der liquiden Mittel
  3.892,3000   309,8000   -3.418,6000   -84,2000   1.430,9000
Anzahl der Mitarbeiter
  34.000   31.000   29.700   25.000   21.000