Hengan International Group Co Ltd/  KYG4402L1510  /

Hong Kong SE
2024-05-10  10:08:20 AM Chg. +0.70 Volume Bid10:08:20 AM Ask10:08:20 AM Market Capitalization Dividend Y. P/E Ratio
28.55HKD +2.51% 1.62 mill.
Turnover: 44.83 mill.
28.55Bid Size: 13,000 28.60Ask Size: 15,500 34.09 bill.HKD - -

Assets

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Property and Equipment
  8,773.1000   8,745.3000   8,633.7000   9,139.8000   8,901.2000
Intangible Assets
  1,469.3000   1,380.3000   1,249.8000   1,276.5000   1,531.1000
Long-Term Investments
  1,143.6000   1,058.8000   1,760   2,499.7000   4,439.7000
Fixed Assets
  11,877.2000   11,529.8000   12,017.7000   13,229.4000   15,128.5000
Inventories
  3,163.8000   3,368.7000   3,194.6000   3,435.7000   4,285.5000
Accounts Receivable
  2,102.3000   2,265.5000   2,743.5000   2,312.1000   2,843.5000
Cash and Cash Equivalents
  18,236.1000   15,194.2000   14,874.9000   18,429.7000   21,576.8000
Current Assets
  24,580.6000   22,043.7000   22,127   25,668.7000   30,523.7000
Total Assets
  36,457.9000   33,573.4000   34,144.7000   38,898   45,652.2000

 

Liabilities

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Accounts Payable
  1,969.2000   2,328.2000   2,078.6000   2,128.8000   2,900.6000
Long-term debt
  -   -   3,524.7000   3,247.5000   4,240.4000
Liabilities to Banks
  12,985.1000   14,669.9000   15,443.3000   19,078.7000   24,281.3000
Provisions
  77.7000   61.1000   79.9000   20.2000   161.1000
Liabilities
  20,990.6000   18,265.6000   19,383.9000   22,553.7000   28,653.5000
Share Capital
  104.8000   104.3000   127   127.1000   127.1000
Total Equity
  15,102.9000   14,920.6000   14,726.8000   16,106.4000   16,725.2000
Minority Interests
  364.3000   387.3000   34.1000   237.9000   273.5000
Total liabilities equity
  36,457.9000   33,573.4000   34,144.7000   38,898   45,652.2000

 

Income Statement

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Revenues
  20,406.1000   20,936.7000   19,277.4000   19,825   20,513.9000
Depreciation (total)
  -   -   -   -   10.9000
Operating Result
  4,923.7000   5,267   4,742.9000   5,271.6000   5,429.2000
Interest Income
  -348.6000   -349.6000   -183.9000   -310.9000   -524.9000
Income Before Taxes
  4,575.1000   4,917.5000   4,559   4,960.6000   4,904.4000
Income Taxes
  1,172   1,403.8000   1,079.4000   1,159.1000   1,097.3000
Minority Interests Profit
  -50   -45   -164.6000   -7.4000   -7.3000
Net Income
  3,353.1000   3,468.7000   3,596.8000   3,794   3,799.8000

 

Per Share

2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
Earnings per Share
  2.7300   2.8400   2.9670   3.1490   3.1510
Dividend per Share
  1.7100   1.8000   1.9500   2.1000   2.2000

 

Cash Flow

2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
Cash Flow from Operating Activities
  4,305.4000   3,735.1000   4,086.8000   4,026.2000   3,961.9000
Cash Flow from Investing Activities
  -1,999.6000   -1,320.1000   -1,780.2000   -3,547.9000   -895.2000
Cash Flow from Financing
  -1,996   -5,833.7000   -2,390.9000   952.6000   953.8000
Decrease / Increase in Cash
  309.8000   -3,418.6000   -84.2000   1,430.9000   4,020.5000
Employees
  31,000   29,700   25,000   21,000   23,000