Hengan International Group Co Ltd/  KYG4402L1510  /

Hong Kong SE
5/10/2024  10:08:20 AM Chg. +0.70 Volume Bid10:08:20 AM Ask10:08:20 AM Market Capitalization Dividend Y. P/E Ratio
28.55HKD +2.51% 1.62 mill.
Turnover: 44.83 mill.
28.55Bid Size: 13,000 28.60Ask Size: 15,500 34.09 bill.HKD - -

Assets

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Property and Equipment
  7,806.7000   8,418.7000   8,773.1000   8,745.3000   8,633.7000
Intangible Assets
  1,390.3000   1,444.1000   1,469.3000   1,380.3000   1,249.8000
Long-Term Investments
  1,580   697   1,143.6000   1,058.8000   1,760
Fixed Assets
  11,143.3000   11,019.6000   11,877.2000   11,529.8000   12,017.7000
Inventories
  3,280   3,755.6000   3,163.8000   3,368.7000   3,194.6000
Accounts Receivable
  1,601.7000   1,870.6000   2,102.3000   2,265.5000   2,743.5000
Cash and Cash Equivalents
  8,172.8000   16,752.4000   18,236.1000   15,194.2000   14,874.9000
Current Assets
  13,864.4000   23,395.1000   24,580.6000   22,043.7000   22,127
Total Assets
  25,007.7000   34,414.7000   36,457.9000   33,573.4000   34,144.7000

 

Liabilities

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Accounts Payable
  1,544   1,795.6000   1,969.2000   2,328.2000   2,078.6000
Long-term debt
  3,242.9000   821.7000   -   -   3,524.7000
Liabilities to Banks
  9,619.1000   12,186.9000   12,985.1000   14,669.9000   15,443.3000
Provisions
  305.6000   234.9000   77.7000   61.1000   79.9000
Liabilities
  12,670.2000   19,927.4000   20,990.6000   18,265.6000   19,383.9000
Share Capital
  105.2000   105.4000   104.8000   104.3000   127
Total Equity
  12,055   14,157.5000   15,102.9000   14,920.6000   14,726.8000
Minority Interests
  282.6000   329.8000   364.3000   387.3000   34.1000
Total liabilities equity
  25,007.7000   34,414.7000   36,457.9000   33,573.4000   34,144.7000

 

Income Statement

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Revenues
  15,862.1000   18,141.7000   20,406.1000   20,936.7000   19,277.4000
Depreciation (total)
  -   -   -   -   -
Operating Result
  4,059.5000   4,356.6000   4,923.7000   5,267   4,742.9000
Interest Income
  -172.9000   -62   -348.6000   -349.6000   -183.9000
Income Before Taxes
  3,886.7000   4,294.7000   4,575.1000   4,917.5000   4,559
Income Taxes
  857.3000   1,066   1,172   1,403.8000   1,079.4000
Minority Interests Profit
  -16.3000   -42.5000   -50   -45   -164.6000
Net Income
  3,013   3,186.3000   3,353.1000   3,468.7000   3,596.8000

 

Per Share

2012
Unknown
in CNY
2013
Unknown
in CNY
2014
Unknown
in CNY
2015
Unknown
in CNY
2016
Unknown
in CNY
Earnings per Share
  2.4500   2.5900   2.7300   2.8400   2.9670
Dividend per Share
  1.4600   1.5800   1.7100   1.8000   1.9500

 

Cash Flow

2012
Unknown
in mill. CNY
2013
Unknown
in mill. CNY
2014
Unknown
in mill. CNY
2015
Unknown
in mill. CNY
2016
Unknown
in mill. CNY
Cash Flow from Operating Activities
  2,531.4000   3,309.6000   4,305.4000   3,735.1000   4,086.8000
Cash Flow from Investing Activities
  -2,563.1000   -4,468.1000   -1,999.6000   -1,320.1000   -1,780.2000
Cash Flow from Financing
  1,626.5000   5,051   -1,996   -5,833.7000   -2,390.9000
Decrease / Increase in Cash
  1,594.8000   3,892.3000   309.8000   -3,418.6000   -84.2000
Employees
  33,600   34,000   31,000   29,700   25,000