Hengan International Group Co Ltd/  KYG4402L1510  /

Hong Kong SE
2024-05-10  10:08:20 AM Chg. +0.70 Volume Bid10:08:20 AM Ask10:08:20 AM Market Capitalization Dividend Y. P/E Ratio
28.55HKD +2.51% 1.62 mill.
Turnover: 44.83 mill.
28.55Bid Size: 13,000 28.60Ask Size: 15,500 34.09 bill.HKD - -

Assets

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Property and Equipment
  8,633.7000   9,139.8000   8,901.2000   8,592.2000   8,274.1000
Intangible Assets
  1,249.8000   1,276.5000   1,531.1000   724.6000   755.4000
Long-Term Investments
  1,760   2,499.7000   4,439.7000   2,531.8000   3,735.9000
Fixed Assets
  12,017.7000   13,229.4000   15,128.5000   13,170.3000   14,499.5000
Inventories
  3,194.6000   3,435.7000   4,285.5000   3,802.5000   4,310.9000
Accounts Receivable
  2,743.5000   2,312.1000   2,843.5000   3,651.2000   3,375.1000
Cash and Cash Equivalents
  14,874.9000   18,429.7000   21,576.8000   20,540.3000   20,483.7000
Current Assets
  22,127   25,668.7000   30,523.7000   30,068.4000   29,941.4000
Total Assets
  34,144.7000   38,898   45,652.2000   43,238.8000   44,440.9000

 

Liabilities

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Accounts Payable
  2,078.6000   2,128.8000   2,900.6000   2,223.9000   2,244.2000
Long-term debt
  3,524.7000   3,247.5000   4,240.4000   1,247   2,492.6000
Liabilities to Banks
  15,443.3000   19,078.7000   24,281.3000   21,628.2000   20,851.9000
Provisions
  79.9000   20.2000   161.1000   171.5000   218.4000
Liabilities
  19,383.9000   22,553.7000   28,653.5000   25,086.9000   24,779.5000
Share Capital
  127   127.1000   127.1000   125.7000   125.4000
Total Equity
  14,726.8000   16,106.4000   16,725.2000   17,872.9000   19,411.4000
Minority Interests
  34.1000   237.9000   273.5000   278.9000   250.1000
Total liabilities equity
  34,144.7000   38,898   45,652.2000   43,238.8000   44,440.9000

 

Income Statement

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Revenues
  19,277.4000   19,825   20,513.9000   22,492.8000   22,374
Depreciation (total)
  -   -   10.9000   7.6000   4.2000
Operating Result
  4,742.9000   5,271.6000   5,429.2000   5,680.3000   6,392.4000
Interest Income
  -183.9000   -310.9000   -524.9000   -633.4000   -426.5000
Income Before Taxes
  4,559   4,960.6000   4,904.4000   5,046.9000   5,961.4000
Income Taxes
  1,079.4000   1,159.1000   1,097.3000   1,129.8000   1,353
Minority Interests Profit
  -164.6000   -7.4000   -7.3000   -9.4000   -13.6000
Net Income
  3,596.8000   3,794   3,799.8000   3,907.7000   4,594.8000

 

Per Share

2016
Unknown
in CNY
2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
Earnings per Share
  2.9670   3.1490   3.1510   3.2850   3.8640
Dividend per Share
  1.9500   2.1000   2.2000   2.2500   2.5000

 

Cash Flow

2016
Unknown
in mill. CNY
2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
Cash Flow from Operating Activities
  4,086.8000   4,026.2000   3,961.9000   3,415.9000   5,041.7000
Cash Flow from Investing Activities
  -1,780.2000   -3,547.9000   -895.2000   1,113.4000   1,556.2000
Cash Flow from Financing
  -2,390.9000   952.6000   953.8000   -6,538.6000   -3,929.4000
Decrease / Increase in Cash
  -84.2000   1,430.9000   4,020.5000   -2,009.3000   2,668.5000
Employees
  25,000   21,000   23,000   25,000   25,000