Hengan International Group Co Ltd/  KYG4402L1510  /

Hong Kong SE
2024-05-10  12:00:00 AM Chg. +0.70 Volume Bid10:08:20 AM Ask10:08:20 AM Market Capitalization Dividend Y. P/E Ratio
28.55HKD +2.51% 1.62 mill.
Turnover: 44.83 mill.
28.55Bid Size: - 28.60Ask Size: - 34.09 bill.HKD - -

Assets

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Property and Equipment
  9,139.8000   8,901.2000   8,592.2000   8,274.1000   8,275.7820
Intangible Assets
  1,276.5000   1,531.1000   724.6000   755.4000   724.7780
Long-Term Investments
  2,499.7000   4,439.7000   2,531.8000   3,735.9000   4,499.9250
Fixed Assets
  13,229.4000   15,128.5000   13,170.3000   14,499.5000   15,023.5460
Inventories
  3,435.7000   4,285.5000   3,802.5000   4,310.9000   4,162.4770
Accounts Receivable
  2,312.1000   2,843.5000   3,651.2000   3,375.1000   2,970.1820
Cash and Cash Equivalents
  18,429.7000   21,576.8000   20,540.3000   20,483.7000   18,246.6870
Current Assets
  25,668.7000   30,523.7000   30,068.4000   29,941.4000   27,269.2020
Total Assets
  38,898   45,652.2000   43,238.8000   44,440.9000   42,292.7480

 

Liabilities

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Accounts Payable
  2,128.8000   2,900.6000   2,223.9000   2,244.2000   2,565.4860
Long-term debt
  3,247.5000   4,240.4000   1,247   2,492.6000   739.3420
Liabilities to Banks
  19,078.7000   24,281.3000   21,628.2000   20,851.9000   -
Provisions
  20.2000   161.1000   171.5000   218.4000   224.6330
Liabilities
  22,553.7000   28,653.5000   25,086.9000   24,779.5000   23,012.2980
Share Capital
  127.1000   127.1000   125.7000   125.4000   -
Total Equity
  16,106.4000   16,725.2000   17,872.9000   19,411.4000   19,037.0400
Minority Interests
  237.9000   273.5000   278.9000   250.1000   243.4100
Total liabilities equity
  38,898   45,652.2000   43,238.8000   44,440.9000   -

 

Income Statement

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Revenues
  19,825   20,513.9000   22,492.8000   22,374   20,790.1440
Depreciation (total)
  -   10.9000   7.6000   4.2000   -
Operating Result
  5,271.6000   5,429.2000   5,680.3000   6,392.4000   4,543.5910
Interest Income
  -310.9000   -524.9000   -633.4000   -426.5000   -170.9030
Income Before Taxes
  4,960.6000   4,904.4000   5,046.9000   5,961.4000   -
Income Taxes
  1,159.1000   1,097.3000   1,129.8000   1,353   1,039.3620
Minority Interests Profit
  -7.4000   -7.3000   -9.4000   -13.6000   16.6030
Net Income
  3,794   3,799.8000   3,907.7000   4,594.8000   3,273.6010

 

Per Share

2017
Unknown
in CNY
2018
Unknown
in CNY
2019
Unknown
in CNY
2020
Unknown
in CNY
2021
Unknown
in CNY
Earnings per Share
  3.1490   3.1510   3.2850   3.8640   2.7900
Dividend per Share
  2.1000   2.2000   2.2500   2.5000   2.3000

 

Cash Flow

2017
Unknown
in mill. CNY
2018
Unknown
in mill. CNY
2019
Unknown
in mill. CNY
2020
Unknown
in mill. CNY
2021
Unknown
in mill. CNY
Cash Flow from Operating Activities
  4,026.2000   3,961.9000   3,415.9000   5,041.7000   4,603.6060
Cash Flow from Investing Activities
  -3,547.9000   -895.2000   1,113.4000   1,556.2000   2,676.0640
Cash Flow from Financing
  952.6000   953.8000   -6,538.6000   -3,929.4000   -6,486.5130
Decrease / Increase in Cash
  1,430.9000   4,020.5000   -2,009.3000   2,668.5000   -
Employees
  21,000   23,000   25,000   25,000   -