2/21/2020  5:35:03 PM Chg. +0.0100 Volume Bid6:01:40 PM Ask6:01:40 PM Market Capitalization Dividend Y. P/E Ratio
31.5900EUR +0.03% 2.44 mill.
Turnover: 67.06 mill.
31.4500Bid Size: 1,900 31.7900Ask Size: 250 98.46 bill.EUR 2.79% 28.56

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  3,442.3000   3,293.5000   3,397.1000   4,063.1000   4,745
Intangible Assets
  16.5000   19.1000   29.4000   114.1000   125.3000
Long-Term Investments
  14.4000   15.4000   8.9000   9.5000   4
Fixed Assets
  4,512.6000   4,391.6000   4,623.6000   5,521.9000   6,198.2000
Inventories
  1,054.8000   992.6000   1,214.6000   1,277   1,581
Accounts Receivable
  585.3000   421.8000   481.8000   531   848
Cash and Cash Equivalents
  1,466.3000   2,420.1000   3,433.5000   3,466.8000   3,843
Current Assets
  3,264   3,943.8000   5,202.5000   5,437.3000   6,692.2000
Total Assets
  7,776.6000   8,335.4000   9,826.1000   10,959.2000   12,890.3000

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  2,073.1000   2,103   2,419.6000   2,475.1000   3,243.3000
Long-Term Liabilities
  13.2000   5   4.2000   1.5000   4.3000
Liabilities to Banks
  247.2000   40.1000   6.9000   2.2000   6.7000
Provisions
  315.6000   300   329.2000   329.8000   336
Liabilities
  3,028   2,964.9000   3,402.9000   3,503.6000   4,408.5000
Share Capital
  93.5000   93.5000   93.5000   93.5000   93.5000
Total Equity
  4,721.7000   5,329.2000   6,386.2000   7,414.8000   8,445.9000
Minority Interests
  26.9000   41.4000   37   40.8000   35.9000
Total liabilities equity
  7,776.6000   8,335.4000   9,826.1000   10,959.2000   12,890.3000

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  10,407   11,083.5000   12,526.6000   13,792.6000   15,946.1000
Depreciation (total)
  578.3000   645.8000   675.7000   735.7000   796.1000
Operating Result
  1,608.5000   1,728.4000   2,290.5000   2,522   3,116.8000
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,586.9000   1,732.2000   2,321.6000   2,559   3,131
Income Taxes
  -325.3000   -410.1000   -580.3000   -613.5000   -764
Minority Interests Profit
  -8.2000   -7.8000   -9.5000   -13.2000   -6.3000
Net Income
  1,253.5000   1,314.4000   1,731.8000   1,932.3000   2,360.8000

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  0.4000   0.4200   0.5600   0.6200   0.7600
Dividend per Share
  0.2100   0.2400   0.3200   0.3200   0.4400

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,775.2000   2,320.8000   2,556.2000   2,408.7000   3,119
Cash Flow from Investing Activities
  -937.3000   -509.8000   -753.9000   -1,348.7000   -1,599.5000
Cash Flow from Financing
  -818.2000   -858.6000   -818.8000   -1,040.8000   -1,125.1000
Decrease / Increase in Cash
  19.6000   952.5000   983.6000   19.1000   394.4000
Employees
  89,112   92,301   100,138   109,512   120,314