MMC Norilsk Nickel PJSC American .../ US55315J1025 /
| 2022-03-03 12:00:00 AM | Chg. - | Volume | Bid- | Ask- | Market Capitalization | Dividend Y. | P/E Ratio |
|---|---|---|---|---|---|---|---|
| 3.0200USD | - | 3.58 mill. Turnover: - |
-Bid Size: - | -Ask Size: - | 262.57 mill.USD | 139.15% | 0.05 |
Assets
| 2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Property and Equipment | 11,927 | 11,222 | 7,011 | 6,392 | 9,006 | ||||||
| Intangible Assets | 74 | 58 | 43 | 50 | 94 | ||||||
| Long-Term Investments | 1,587 | 738 | 204 | 145 | 280 | ||||||
| Fixed Assets | 14,160 | 12,289 | 7,464 | 6,746 | 10,451 | ||||||
| Inventories | 3,197 | 2,955 | 1,726 | 1,698 | 1,895 | ||||||
| Accounts Receivable | - | - | - | 167 | 170 | ||||||
| Cash and Cash Equivalents | 1,037 | 1,621 | 2,793 | 4,054 | 3,301 | ||||||
| Current Assets | 6,814 | 6,492 | 5,685 | 6,408 | 5,800 | ||||||
| Total Assets | 20,974 | 18,781 | 13,149 | 13,371 | 16,457 | ||||||
Liabilities
| 2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Accounts Payable | 696 | 619 | 912 | 1,010 | 1,610 | ||||||
| Long-term debt | 2,497 | 5,173 | 5,678 | 7,142 | 7,274 | ||||||
| Liabilities to Banks | 5,023 | 6,205 | 6,330 | - | - | ||||||
| Provisions | 1,755 | 1,297 | 612 | 562 | 618 | ||||||
| Liabilities | 8,034 | 9,031 | 8,356 | 11,110 | 12,561 | ||||||
| Share Capital | 8 | 6 | 6 | - | - | ||||||
| Total Equity | 12,831 | 9,619 | 4,768 | 2,239 | 3,822 | ||||||
| Minority Interests | 109 | 131 | 25 | 22 | 74 | ||||||
| Total liabilities equity | 20,974 | 18,781 | 13,149 | 13,371 | 16,457 | ||||||
Income Statement
| 2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenues | 12,065 | 11,489 | 11,869 | 8,542 | 8,259 | ||||||
| Depreciation (total) | - | - | - | 284 | 61 | ||||||
| Operating Result | 3,864 | 2,476 | 4,746 | 3,506 | 3,281 | ||||||
| Interest Income | - | - | - | - | - | ||||||
| Income Before Taxes | 3,143 | 1,330 | 2,660 | 2,244 | 3,276 | ||||||
| Income Taxes | 1,000 | 565 | 660 | 528 | 745 | ||||||
| Minority Interests Profit | 27 | 9 | 3 | -18 | -5 | ||||||
| Net Income | 2,170 | 774 | 2,003 | 1,734 | 2,536 | ||||||
Per Share
Cash Flow
| 2012 - in mill. USD |
2013 - in mill. USD |
2014 - in mill. USD |
2015 IFRS in mill. USD |
2016 IFRS in mill. USD |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash Flow from Operating Activities | 3,434 | 4,115 | 5,947 | 3,705 | 3,492 | ||||||
| Cash Flow from Investing Activities | -2,914 | -1,738 | -1,222 | -1,300 | -1,901 | ||||||
| Cash Flow from Financing | -1,164 | -1,746 | -2,979 | -998 | -2,399 | ||||||
| Decrease / Increase in Cash | -644 | 631 | 1,746 | - | - | ||||||
| Employees | 84,082 | 84,998 | 81,855 | - | - | ||||||
