2024-04-25  5:46:10 PM Chg. - Volume Bid6:00:10 AM Ask6:00:10 AM Market Capitalization Dividend Y. P/E Ratio
70.0500GBX - 6.09 mill.
Turnover(GBP): 3.61 mill.
68.5000Bid Size: 20,000 -Ask Size: - 2.82 bill.GBP - -

Assets

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Property and Equipment
  191   269   285   254   286
Intangible Assets
  1,614   1,592   1,545   1,478   1,609
Long-Term Investments
  77   52   79   98   149
Fixed Assets
  2,017   2,060   2,052   1,982   2,282
Inventories
  0.0000   0.0000   0.0000   313   377
Accounts Receivable
  426   476   504   631   736
Cash and Cash Equivalents
  95   246   668   686   348
Current Assets
  1,391   1,508   1,901   2,258   2,193
Total Assets
  3,408   3,568   3,953   4,240   4,475

 

Liabilities

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Accounts Payable
  1,072   1,197   1,284   867   918
Long-term debt
  994   1,123   1,185   840   660
Liabilities to Banks
  1,052   1,163   1,221   -   -
Provisions
  84   36   101   157   226
Liabilities
  2,559   2,690   2,802   2,722   2,599
Share Capital
  403   403   403   -   -
Total Equity
  815   848   1,122   1,480   1,822
Minority Interests
  34   30   29   38   54
Total liabilities equity
  3,408   3,568   3,953   -   4,475

 

Income Statement

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Revenues
  3,211   3,308   2,781   3,453   3,728
Depreciation (total)
  92   74   87   69   84
Operating Result
  600   535   356   519   519
Interest Income
  -   -   -   -50   -26
Income Before Taxes
  567   530   325   480   501
Income Taxes
  -97   -52   -44   92   66
Minority Interests Profit
  -4   -5   4   -10   -7
Net Income
  466   473   285   378   428

 

Per Share

2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
2022
IFRS
in GBP
Earnings per Share
  0.1170   0.1180   0.0710   0.0940   0.1070
Dividend per Share
  0.0800   0.0800   0.0000   0.0330   0.0500

 

Cash Flow

2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
2022
IFRS
in mill. GBP
Cash Flow from Operating Activities
  424   472   525   171   304
Cash Flow from Investing Activities
  -103   46   -72   -65   -196
Cash Flow from Financing
  -350   -365   -28   -35   -458
Decrease / Increase in Cash
  -29   153   425   -   -
Employees
  6,281   6,416   6,273   6,315   6,677