2024-04-25  5:46:10 PM Chg. -0.2500 Volume Bid6:30:00 PM Ask6:30:00 PM Market Capitalization Dividend Y. P/E Ratio
70.0500GBX -0.36% 6.09 mill.
Turnover(GBP): 3.61 mill.
68.5000Bid Size: 20,000 -Ask Size: - 2.82 bill.GBP - -

Assets

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Property and Equipment
  256   191   269   285   254
Intangible Assets
  1,645   1,614   1,592   1,545   1,478
Long-Term Investments
  84   77   52   79   98
Fixed Assets
  2,089   2,017   2,060   2,052   1,982
Inventories
  0.0000   0.0000   0.0000   0.0000   313
Accounts Receivable
  541   426   476   504   631
Cash and Cash Equivalents
  126   95   246   668   686
Current Assets
  1,262   1,391   1,508   1,901   2,258
Total Assets
  3,351   3,408   3,568   3,953   4,240

 

Liabilities

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Accounts Payable
  1,097   1,072   1,197   1,284   867
Long-term debt
  982   994   1,123   1,185   840
Liabilities to Banks
  1,058   1,052   1,163   1,221   -
Provisions
  134   84   36   101   157
Liabilities
  2,621   2,559   2,690   2,802   2,722
Share Capital
  403   403   403   403   -
Total Equity
  685   815   848   1,122   1,480
Minority Interests
  45   34   30   29   38
Total liabilities equity
  3,351   3,408   3,568   3,953   -

 

Income Statement

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Revenues
  3,132   3,211   3,308   2,781   3,453
Depreciation (total)
  102   92   74   87   69
Operating Result
  555   600   535   356   519
Interest Income
  -   -   -   -   -50
Income Before Taxes
  500   567   530   325   480
Income Taxes
  -87   -97   -52   -44   92
Minority Interests Profit
  -4   -4   -5   4   -10
Net Income
  409   466   473   285   378

 

Per Share

2017
IFRS
in GBP
2018
IFRS
in GBP
2019
IFRS
in GBP
2020
IFRS
in GBP
2021
IFRS
in GBP
Earnings per Share
  0.1020   0.1170   0.1180   0.0710   0.0940
Dividend per Share
  0.0780   0.0800   0.0800   0.0000   0.0330

 

Cash Flow

2017
IFRS
in mill. GBP
2018
IFRS
in mill. GBP
2019
IFRS
in mill. GBP
2020
IFRS
in mill. GBP
2021
IFRS
in mill. GBP
Cash Flow from Operating Activities
  456   424   472   525   171
Cash Flow from Investing Activities
  -129   -103   46   -72   -65
Cash Flow from Financing
  -753   -350   -365   -28   -35
Decrease / Increase in Cash
  -426   -29   153   425   -
Employees
  6,055   6,281   6,416   6,273   6,315