2024-04-29  10:10:00 PM Chg. -2.06 Volume Bid12:14:13 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
135.78USD -1.49% 532,042
Turnover: 43.61 mill.
54.45Bid Size: 100 216.16Ask Size: 100 11.48 bill.USD - -

Assets

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  1,396.4000   1,461.7000   1,074.4280   2,331.8740   2,131.9550
Intangible Assets
  1,901.5000   1,954.9000   1,747.6630   1,792.9210   1,592.1100
Long-Term Investments
  2.9000   0.0000   -   -   -
Fixed Assets
  3,340.9000   3,873.3000   3,194.4820   4,590.8650   4,242.2670
Inventories
  12.8000   13.8000   8.7610   24.4020   24.1810
Accounts Receivable
  631.7000   587.4000   597.8730   1,056.0230   1,030.7260
Cash and Cash Equivalents
  0.0000   0.0000   4.2970   19.2920   147.1170
Current Assets
  709   683.9000   652.7720   1,162.2580   1,263.5630
Total Assets
  4,050   4,557.3000   3,847.2540   5,753.1230   5,505.8300

 

Liabilities

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  475.6000   443.5000   468.2380   861.3620   708.7680
Long-term debt
  -   .9000   829.5470   1,244.5080   1,278.6700
Liabilities to Banks
  14.3000   8.2000   -   -   -
Provisions
  357.8000   365.1000   232.1670   83.6300   131.7360
Liabilities
  2,473.1000   3,051.6000   2,058.6420   3,532.8120   3,042.7600
Share Capital
  704.5100   680.2330   -   -   -
Total Equity
  1,576.9000   1,505.7000   1,788.6120   2,220.3110   2,463.0700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  4,050   4,557.3000   -   -   5,505.8300

 

Income Statement

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  4,508.2000   4,613.6000   3,781.1340   7,220.4290   8,812.4910
Depreciation (total)
  62.1000   65.9000   299.2290   393.0320   430.5930
Operating Result
  430.5000   511.6000   416.5670   889.1850   1,146.0380
Interest Income
  -48.3000   -85.6000   -53.9100   -73.0180   -83.8970
Income Before Taxes
  382.2000   426   -   -   -
Income Taxes
  90.2000   101.5000   86.9820   151.8060   242.4090
Minority Interests Profit
  -   -   -   -   -
Net Income
  292   310.3000   275.6750   664.3610   823.2320

 

Per Share

2018
IFRS
in CAD
2019
IFRS
in CAD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  3.3200   3.7200   3.0900   7.1400   9.2100
Dividend per Share
  0.8700   0.9800   0.8000   0.9600   1.1600

 

Cash Flow

2018
IFRS
in mill. CAD
2019
IFRS
in mill. CAD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  543.5000   649.1000   610.8620   855.3510   971.6450
Cash Flow from Investing Activities
  -362.5000   -403   -378.4810   -1,162.6570   223.4220
Cash Flow from Financing
  -181   -246.1000   -228.0840   322.3010   -1,067.2420
Decrease / Increase in Cash
  0.0000   0.0000   -   -   -
Employees
  17,127   17,150   16,753   29,539   25,836