2024-04-29  10:10:00 PM Chg. -2.06 Volume Bid12:14:13 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
135.78USD -1.49% 532,042
Turnover: 43.61 mill.
54.45Bid Size: 100 216.16Ask Size: 100 11.48 bill.USD - -

Assets

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Property and Equipment
  781   702.4000   1,185.1000   981.9000   1,395.1000
Intangible Assets
  865.8000   850.7000   1,597.7000   1,562.5000   1,989.6000
Long-Term Investments
  0.0000   .3000   .3000   0.0000   1.3000
Fixed Assets
  1,671.2000   1,592.3000   2,802.6000   2,559.5000   3,437.2000
Inventories
  6   6.4000   9.9000   7.1000   8.5000
Accounts Receivable
  413.2000   396.9000   598.3000   507.9000   569.2000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   3.7000
Current Assets
  442.9000   472.3000   635.9000   818.4000   634.1000
Total Assets
  2,114.1000   2,064.6000   3,438.6000   3,377.9000   4,071.3000

 

Liabilities

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Accounts Payable
  199.1000   220.1000   440.7000   427.7000   476.5000
Long-term debt
  787.6000   753.6000   3.2000   12.5000   9.2000
Liabilities to Banks
  815   763.9000   28.8000   34.7000   11.6000
Provisions
  215.7000   167.9000   306.3000   245.6000   467.7000
Liabilities
  1,386.8000   1,273.8000   2,409.2000   2,350.5000   2,612.6000
Share Capital
  556.1000   578   799.1000   764.3000   723.3900
Total Equity
  727.4000   790.8000   1,029.4000   1,027.4000   1,458.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,114.1000   2,064.6000   3,438.6000   3,377.9000   4,071.3000

 

Income Statement

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Revenues
  2,812.5000   2,783.3000   3,262.5000   3,630.9000   3,704.5000
Depreciation (total)
  44.2000   37.9000   39.9000   47.1000   53.6000
Operating Result
  247.1000   146.2000   247.6000   276.5000   258.2000
Interest Income
  -38.4000   -74.3000   -65.9000   -75.7000   -54.9000
Income Before Taxes
  208.8000   71.9000   181.7000   200.8000   203.3000
Income Taxes
  54.6000   9.5000   53.7000   55   46.3000
Minority Interests Profit
  -   -   -   -   -
Net Income
  154.2000   62.4000   127.9000   163.4000   639.6000

 

Per Share

2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
Earnings per Share
  1.6300   0.6700   1.2900   1.6300   6.8300
Dividend per Share
  0.5050   0.5350   0.6050   0.6800   0.7000

 

Cash Flow

2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
Cash Flow from Operating Activities
  309.6000   235.8000   305   424.9000   336.3000
Cash Flow from Investing Activities
  -145.1000   -85.2000   -804.9000   -98.2000   -94.6000
Cash Flow from Financing
  -165.5000   -150.6000   499.9000   -326   -238
Decrease / Increase in Cash
  0.0000   0.0000   0.0000   0.0000   3.7000
Employees
  20,980   21,840   24,810   15,500   17,685