2024-04-29  10:10:00 PM Chg. -2.06 Volume Bid12:14:13 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
135.78USD -1.49% 532,042
Turnover: 43.61 mill.
54.45Bid Size: 100 216.16Ask Size: 100 11.48 bill.USD - -

Assets

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Property and Equipment
  783.6000   781   702.4000   1,185.1000   981.9000
Intangible Assets
  856.2000   865.8000   850.7000   1,597.7000   1,562.5000
Long-Term Investments
  0.0000   0.0000   .3000   .3000   0.0000
Fixed Assets
  1,661.6000   1,671.2000   1,592.3000   2,802.6000   2,559.5000
Inventories
  8.8000   6   6.4000   9.9000   7.1000
Accounts Receivable
  406.2000   413.2000   396.9000   598.3000   507.9000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   0.0000   0.0000
Current Assets
  438.8000   442.9000   472.3000   635.9000   818.4000
Total Assets
  2,100.4000   2,114.1000   2,064.6000   3,438.6000   3,377.9000

 

Liabilities

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Accounts Payable
  190.9000   199.1000   220.1000   440.7000   427.7000
Long-term debt
  847.3000   787.6000   753.6000   3.2000   12.5000
Liabilities to Banks
  883.9000   815   763.9000   28.8000   34.7000
Provisions
  211.7000   215.7000   167.9000   306.3000   245.6000
Liabilities
  1,415.8000   1,386.8000   1,273.8000   2,409.2000   2,350.5000
Share Capital
  571.1000   556.1000   578   799.1000   764.3000
Total Equity
  684.6000   727.4000   790.8000   1,029.4000   1,027.4000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,100.4000   2,114.1000   2,064.6000   3,438.6000   3,377.9000

 

Income Statement

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Revenues
  2,417.6000   2,812.5000   2,783.3000   3,262.5000   3,630.9000
Depreciation (total)
  35   44.2000   37.9000   39.9000   47.1000
Operating Result
  186.4000   247.1000   146.2000   247.6000   276.5000
Interest Income
  -50.2000   -38.4000   -74.3000   -65.9000   -75.7000
Income Before Taxes
  136.1000   208.8000   71.9000   181.7000   200.8000
Income Taxes
  33.9000   54.6000   9.5000   53.7000   55
Minority Interests Profit
  -   -   -   -   -
Net Income
  102.2000   154.2000   62.4000   127.9000   163.4000

 

Per Share

2011
IFRS
in CAD
2012
IFRS
in CAD
2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
Earnings per Share
  1.0700   1.6300   0.6700   1.2900   1.6300
Dividend per Share
  0.4450   0.5050   0.5350   0.6050   0.6800

 

Cash Flow

2011
IFRS
in mill. CAD
2012
IFRS
in mill. CAD
2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
Cash Flow from Operating Activities
  236.2000   309.6000   235.8000   305   424.9000
Cash Flow from Investing Activities
  -410.7000   -145.1000   -85.2000   -804.9000   -98.2000
Cash Flow from Financing
  174.6000   -165.5000   -150.6000   499.9000   -326
Decrease / Increase in Cash
  0.0000   0.0000   0.0000   0.0000   0.0000
Employees
  21,330   20,980   21,840   24,810   15,500