2024-04-29  10:10:00 PM Chg. -2.06 Volume Bid12:14:13 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
135.78USD -1.49% 532,042
Turnover: 43.61 mill.
54.45Bid Size: 100 216.16Ask Size: 100 11.48 bill.USD - -

Assets

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Property and Equipment
  702.4000   1,185.1000   981.9000   1,395.1000   1,197.6000
Intangible Assets
  850.7000   1,597.7000   1,562.5000   1,989.6000   1,832.3000
Long-Term Investments
  .3000   .3000   0.0000   1.3000   4.3000
Fixed Assets
  1,592.3000   2,802.6000   2,559.5000   3,437.2000   3,075.2000
Inventories
  6.4000   9.9000   7.1000   8.5000   9.3000
Accounts Receivable
  396.9000   598.3000   507.9000   569.2000   567.1000
Cash and Cash Equivalents
  0.0000   0.0000   0.0000   3.7000   0.0000
Current Assets
  472.3000   635.9000   818.4000   634.1000   652.4000
Total Assets
  2,064.6000   3,438.6000   3,377.9000   4,071.3000   3,727.6000

 

Liabilities

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Accounts Payable
  220.1000   440.7000   427.7000   476.5000   439.7000
Long-term debt
  753.6000   3.2000   12.5000   9.2000   13.7000
Liabilities to Banks
  763.9000   28.8000   34.7000   11.6000   25
Provisions
  167.9000   306.3000   245.6000   467.7000   331.9000
Liabilities
  1,273.8000   2,409.2000   2,350.5000   2,612.6000   2,312.5000
Share Capital
  578   799.1000   764.3000   723.3900   711.0360
Total Equity
  790.8000   1,029.4000   1,027.4000   1,458.7000   1,415.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,064.6000   3,438.6000   3,377.9000   4,071.3000   3,727.6000

 

Income Statement

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Revenues
  2,783.3000   3,262.5000   3,630.9000   3,704.5000   4,281.8000
Depreciation (total)
  37.9000   39.9000   47.1000   53.6000   61.2000
Operating Result
  146.2000   247.6000   276.5000   258.2000   243.7000
Interest Income
  -74.3000   -65.9000   -75.7000   -54.9000   -126.4000
Income Before Taxes
  71.9000   181.7000   200.8000   203.3000   117.3000
Income Taxes
  9.5000   53.7000   55   46.3000   -40.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  62.4000   127.9000   163.4000   639.6000   158

 

Per Share

2013
IFRS
in CAD
2014
IFRS
in CAD
2015
IFRS
in CAD
2016
IFRS
in CAD
2017
IFRS
in CAD
Earnings per Share
  0.6700   1.2900   1.6300   6.8300   1.7500
Dividend per Share
  0.5350   0.6050   0.6800   0.7000   0.7800

 

Cash Flow

2013
IFRS
in mill. CAD
2014
IFRS
in mill. CAD
2015
IFRS
in mill. CAD
2016
IFRS
in mill. CAD
2017
IFRS
in mill. CAD
Cash Flow from Operating Activities
  235.8000   305   424.9000   336.3000   320.2000
Cash Flow from Investing Activities
  -85.2000   -804.9000   -98.2000   -94.6000   -109.6000
Cash Flow from Financing
  -150.6000   499.9000   -326   -238   -214.3000
Decrease / Increase in Cash
  0.0000   0.0000   0.0000   3.7000   -3.7000
Employees
  21,840   24,810   15,500   17,685   17,044