2023-02-28  10:00:00 PM Chg. - Volume Bid1:50:04 AM Ask1:50:04 AM Market Capitalization Dividend Y. P/E Ratio
17.6600USD - 24.81 mill.
Turnover: 329.83 mill.
17.6900Bid Size: - 17.8000Ask Size: - 3.83 bill.USD 4.76% 11.39

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  269.1820   227.4230   201.4600   178.0500   171.1250
Intangible Assets
  30.1300   23.9640   18.3460   13.3600   8.8400
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  330.8560   335.4190   382.5980   370.2190   222.0150
Current Assets
  -   -   -   -   -
Total Assets
  25,741.4390   26,939.7810   28,846.8090   29,235.1750   30,640.9360

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  21,726.6530   22,883.3390   24,532.8940   26,530.5980   27,891.6660
Share Capital
  3,517.2580   3,512.8740   3,514   3,514.5990   3,444.8490
Total Equity
  4,014.7860   4,056.4420   4,313.9150   2,704.5770   2,749.2700
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,741.4390   26,939.7810   28,846.8090   29,235.1750   30,640.9360

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  277.1960   279.4170   339.8240   412.0090   356.3180
Depreciation (total)
  6.7560   6.1660   5.6180   4.9860   4.5200
Operating Result
  -   -   -   -   -
Interest Income
  859.8880   938.6390   920.6340   882.5190   919.6470
Income Before Taxes
  341.9550   422.6860   468.9030   -1,456.4200   558.1600
Income Taxes
  95.9360   106.4230   114.8080   67   137.8600
Minority Interests Profit
  -   -   -   -   -
Net Income
  245.9630   316.2470   354.0950   -1,523.4200   420.3000

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  1.1200   1.4400   1.6100   -6.9200   1.9200
Dividend per Share
  0.6800   0.8200   0.8400   0.6300   0.8400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  509.7100   505.2440   -80.4790   93.7740   662.7230
Cash Flow from Investing Activities
  -1,991.6260   -1,499.1850   -550.1510   -960.1110   -1,534.2750
Cash Flow from Financing
  666.7640   982.2980   1,370.7490   2,076.7620   1,059.9920
Decrease / Increase in Cash
  -815.1520   -11.6430   740.1190   1,210.4250   188.4400
Employees
  4,380   3,928   3,943   -   -