2023-02-28  10:00:00 PM Chg. - Volume Bid1:50:04 AM Ask1:50:04 AM Market Capitalization Dividend Y. P/E Ratio
17.6600USD - 24.81 mill.
Turnover: 329.83 mill.
17.6900Bid Size: - 17.8000Ask Size: - 3.83 bill.USD 4.76% 11.39

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  303.8820   269.1820   227.4230   201.4600   178.0500
Intangible Assets
  36.8860   30.1300   23.9640   18.3460   13.3600
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  331.9940   330.8560   335.4190   382.5980   370.2190
Current Assets
  -   -   -   -   -
Total Assets
  24,813.1190   25,741.4390   26,939.7810   28,846.8090   29,235.1750

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20,896.3240   21,726.6530   22,883.3390   24,532.8940   26,530.5980
Share Capital
  3,515.2990   3,517.2580   3,512.8740   3,514   3,514.5990
Total Equity
  3,916.7950   4,014.7860   4,056.4420   4,313.9150   2,704.5770
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,813.1190   25,741.4390   26,939.7810   28,846.8090   29,235.1750

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  299.9400   277.1960   279.4170   339.8240   412.0090
Depreciation (total)
  8.6220   6.7560   6.1660   5.6180   4.9860
Operating Result
  -   -   -   -   -
Interest Income
  844.5880   859.8880   938.6390   920.6340   882.5190
Income Before Taxes
  365.6990   341.9550   422.6860   468.9030   -1,456.4200
Income Taxes
  132.7590   95.9360   106.4230   114.8080   67
Minority Interests Profit
  -   -   -   -   -
Net Income
  232.8150   245.9630   316.2470   354.0950   -1,523.4200

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.0600   1.1200   1.4400   1.6100   -6.9200
Dividend per Share
  0.6400   0.6800   0.8200   0.8400   0.6300

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  421.6430   509.7100   505.2440   -80.4790   93.7740
Cash Flow from Investing Activities
  -919.0400   -1,991.6260   -1,499.1850   -550.1510   -960.1110
Cash Flow from Financing
  1,173.1040   666.7640   982.2980   1,370.7490   2,076.7620
Decrease / Increase in Cash
  675.7070   -815.1520   -11.6430   740.1190   1,210.4250
Employees
  4,295   4,380   3,928   3,943   -