2023-02-28  10:00:00 PM Chg. - Volume Bid1:50:04 AM Ask1:50:04 AM Market Capitalization Dividend Y. P/E Ratio
17.6600USD - 24.81 mill.
Turnover: 329.83 mill.
17.6900Bid Size: - 17.8000Ask Size: - 3.83 bill.USD 4.76% 11.39

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  177.7000   317.8340   328.7340   303.8820   269.1820
Intangible Assets
  776.7000   56.7330   45.5080   36.8860   30.1300
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  790.4000   282.4550   277.6450   331.9940   330.8560
Current Assets
  -   -   -   -   -
Total Assets
  11,636.1000   22,613.2740   23,387.2050   24,813.1190   25,741.4390

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  9,908.7000   18,832.2770   19,537.8710   20,896.3240   21,726.6530
Share Capital
  1,514.5000   3,519.3160   3,520.5910   3,515.2990   3,517.2580
Total Equity
  1,727.4000   3,780.9970   3,849.3340   3,916.7950   4,014.7860
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,636.1000   22,613.2740   23,387.2050   24,813.1190   25,741.4390

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   179.2920   275.7240   299.9400   277.1960
Depreciation (total)
  4.8000   10.2070   11.2250   8.6220   6.7560
Operating Result
  151   -   -   -   -
Interest Income
  404.9000   773.8280   871.6340   844.5880   859.8880
Income Before Taxes
  151   228.8160   347.1270   365.6990   341.9550
Income Taxes
  52.7000   81.2960   124.5880   132.7590   95.9360
Minority Interests Profit
  -   -   -   -   -
Net Income
  98.4000   147.0360   222.1820   232.8150   245.9630

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  0.8700   0.7900   1.0100   1.0600   1.1200
Dividend per Share
  0.6000   0.6000   0.6200   0.6400   0.6800

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  413.1000   352.3780   376.7400   421.6430   509.7100
Cash Flow from Investing Activities
  281.5000   248.9580   -1,756.9110   -919.0400   -1,991.6260
Cash Flow from Financing
  -447.5000   213.4120   548.7250   1,173.1040   666.7640
Decrease / Increase in Cash
  246.6000   814.7480   -831.4460   675.7070   -815.1520
Employees
  2,490   4,569   4,491   4,295   4,380