2023-02-28  10:00:00 PM Chg. - Volume Bid1:50:04 AM Ask1:50:04 AM Market Capitalization Dividend Y. P/E Ratio
17.6600USD - 24.81 mill.
Turnover: 329.83 mill.
17.6900Bid Size: - 17.8000Ask Size: - 3.83 bill.USD 4.76% 11.39

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  317.8340   328.7340   303.8820   269.1820   227.4230
Intangible Assets
  56.7330   45.5080   36.8860   30.1300   23.9640
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  282.4550   277.6450   331.9940   330.8560   335.4190
Current Assets
  -   -   -   -   -
Total Assets
  22,613.2740   23,387.2050   24,813.1190   25,741.4390   26,939.7810

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  18,832.2770   19,537.8710   20,896.3240   21,726.6530   22,883.3390
Share Capital
  3,519.3160   3,520.5910   3,515.2990   3,517.2580   3,512.8740
Total Equity
  3,780.9970   3,849.3340   3,916.7950   4,014.7860   4,056.4420
Minority Interests
  -   -   -   -   -
Total liabilities equity
  22,613.2740   23,387.2050   24,813.1190   25,741.4390   26,939.7810

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  179.2920   275.7240   299.9400   277.1960   279.4170
Depreciation (total)
  10.2070   11.2250   8.6220   6.7560   6.1660
Operating Result
  -   -   -   -   -
Interest Income
  773.8280   871.6340   844.5880   859.8880   938.6390
Income Before Taxes
  228.8160   347.1270   365.6990   341.9550   422.6860
Income Taxes
  81.2960   124.5880   132.7590   95.9360   106.4230
Minority Interests Profit
  -   -   -   -   -
Net Income
  147.0360   222.1820   232.8150   245.9630   316.2470

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  0.7900   1.0100   1.0600   1.1200   1.4400
Dividend per Share
  0.6000   0.6200   0.6400   0.6800   0.8200

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  352.3780   376.7400   421.6430   509.7100   505.2440
Cash Flow from Investing Activities
  248.9580   -1,756.9110   -919.0400   -1,991.6260   -1,499.1850
Cash Flow from Financing
  213.4120   548.7250   1,173.1040   666.7640   982.2980
Decrease / Increase in Cash
  814.7480   -831.4460   675.7070   -815.1520   -11.6430
Employees
  4,569   4,491   4,295   4,380   3,928