2023-02-28  10:00:00 PM Chg. - Volume Bid1:50:04 AM Ask1:50:04 AM Market Capitalization Dividend Y. P/E Ratio
17.6600USD - 24.81 mill.
Turnover: 329.83 mill.
17.6900Bid Size: - 17.8000Ask Size: - 3.83 bill.USD 4.76% 11.39

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  328.7340   303.8820   269.1820   227.4230   201.4600
Intangible Assets
  45.5080   36.8860   30.1300   23.9640   18.3460
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  277.6450   331.9940   330.8560   335.4190   382.5980
Current Assets
  -   -   -   -   -
Total Assets
  23,387.2050   24,813.1190   25,741.4390   26,939.7810   28,846.8090

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  19,537.8710   20,896.3240   21,726.6530   22,883.3390   24,532.8940
Share Capital
  3,520.5910   3,515.2990   3,517.2580   3,512.8740   3,514
Total Equity
  3,849.3340   3,916.7950   4,014.7860   4,056.4420   4,313.9150
Minority Interests
  -   -   -   -   -
Total liabilities equity
  23,387.2050   24,813.1190   25,741.4390   26,939.7810   28,846.8090

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  275.7240   299.9400   277.1960   279.4170   339.8240
Depreciation (total)
  11.2250   8.6220   6.7560   6.1660   5.6180
Operating Result
  -   -   -   -   -
Interest Income
  871.6340   844.5880   859.8880   938.6390   920.6340
Income Before Taxes
  347.1270   365.6990   341.9550   422.6860   468.9030
Income Taxes
  124.5880   132.7590   95.9360   106.4230   114.8080
Minority Interests Profit
  -   -   -   -   -
Net Income
  222.1820   232.8150   245.9630   316.2470   354.0950

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.0100   1.0600   1.1200   1.4400   1.6100
Dividend per Share
  0.6200   0.6400   0.6800   0.8200   0.8400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  376.7400   421.6430   509.7100   505.2440   -80.4790
Cash Flow from Investing Activities
  -1,756.9110   -919.0400   -1,991.6260   -1,499.1850   -550.1510
Cash Flow from Financing
  548.7250   1,173.1040   666.7640   982.2980   1,370.7490
Decrease / Increase in Cash
  -831.4460   675.7070   -815.1520   -11.6430   740.1190
Employees
  4,491   4,295   4,380   3,928   3,943