2023-02-28  10:00:00 PM Chg. - Volume Bid1:50:04 AM Ask1:50:04 AM Market Capitalization Dividend Y. P/E Ratio
17.6600USD - 24.81 mill.
Turnover: 329.83 mill.
17.6900Bid Size: - 17.8000Ask Size: - 3.83 bill.USD 4.76% 11.39

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  162.7000   177.7000   317.8340   328.7340   303.8820
Intangible Assets
  685.3000   776.7000   56.7330   45.5080   36.8860
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  543.8000   790.4000   282.4550   277.6450   331.9940
Current Assets
  -   -   -   -   -
Total Assets
  11,795.4000   11,636.1000   22,613.2740   23,387.2050   24,813.1190

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  10,071.4000   9,908.7000   18,832.2770   19,537.8710   20,896.3240
Share Capital
  1,512.4000   1,514.5000   3,519.3160   3,520.5910   3,515.2990
Total Equity
  1,724   1,727.4000   3,780.9970   3,849.3340   3,916.7950
Minority Interests
  -   -   -   -   -
Total liabilities equity
  11,795.4000   11,636.1000   22,613.2740   23,387.2050   24,813.1190

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   179.2920   275.7240   299.9400
Depreciation (total)
  4.8000   4.8000   10.2070   11.2250   8.6220
Operating Result
  155.2000   151   -   -   -
Interest Income
  407.3000   404.9000   773.8280   871.6340   844.5880
Income Before Taxes
  155.2000   151   228.8160   347.1270   365.6990
Income Taxes
  53.3000   52.7000   81.2960   124.5880   132.7590
Minority Interests Profit
  -   -   -   -   -
Net Income
  101.9000   98.4000   147.0360   222.1820   232.8150

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.9000   0.8700   0.7900   1.0100   1.0600
Dividend per Share
  0.3400   0.6000   0.6000   0.6200   0.6400

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  26.5000   413.1000   352.3780   376.7400   421.6430
Cash Flow from Investing Activities
  121.5000   281.5000   248.9580   -1,756.9110   -919.0400
Cash Flow from Financing
  -203   -447.5000   213.4120   548.7250   1,173.1040
Decrease / Increase in Cash
  -55   246.6000   814.7480   -831.4460   675.7070
Employees
  2,376   2,490   4,569   4,491   4,295