2024-04-26  9:57:45 PM Chg. +0.44 Volume Bid9:58:12 PM Ask9:58:12 PM Market Capitalization Dividend Y. P/E Ratio
35.06USD +1.27% 29,430
Turnover: 446,799.61
35.08Bid Size: 100 35.13Ask Size: 300 739.2 mill.USD 0.00% 117.10

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  333.8470   500.9010   492.1540   549.1080   549.5780
Intangible Assets
  51.2940   94.3080   71.1720   65.1890   58.9850
Long-Term Investments
  42.9100   45.1190   15.4920   16.7180   17.4570
Fixed Assets
  708.5800   1,057.7880   761.9670   840.0140   850.7910
Inventories
  16.6290   17.2690   8.7270   8.5810   10.7850
Accounts Receivable
  108.9360   126.2460   17.8370   91.9660   122.3730
Cash and Cash Equivalents
  44.8930   61.9990   39.5450   61.6000   59.7190
Current Assets
  213.9610   260.9030   91.2570   197.6160   239.5550
Total Assets
  922.5410   1,318.6910   853.2240   1,037.6300   1,090.3460

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  71.9270   86.6600   21.0370   69.6570   73.0200
Long-term debt
  .7050   23.6980   285.3560   446.5800   456.7520
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  471.9860   771.4620   679.1250   945.7920   993.5060
Share Capital
  37.4020   37.4020   37.4020   37.4020   37.4020
Total Equity
  450.5550   547.2290   174.0990   91.8380   96.8400
Minority Interests
  20.2570   85.9030   83.3690   91   87.2660
Total liabilities equity
  922.5410   1,318.6910   853.2240   1,037.6300   1,090.3460

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  1,296.1840   1,371.6950   415.4350   507.3400   1,127.3110
Depreciation (total)
  -   -   -   -   -
Operating Result
  88.5170   90.2430   -116.2400   -47.0020   68.9440
Interest Income
  9.2860   13.8300   17.8870   28.3240   -
Income Before Taxes
  65.0090   26.1100   -360.8590   -95.0810   34.6200
Income Taxes
  17.0950   2.5060   14.2460   -1.7880   9.9730
Minority Interests Profit
  -.2250   -1.4880   2.8580   .0800   -1.5750
Net Income
  49.1700   22.0350   -374.0940   -92.6550   23.2200

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  2.4000   1.0200   -18.6400   -5.0100   0.5400
Dividend per Share
  0.4000   0.4000   0.1000   0.0000   0.0000

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  90.5950   108.1400   -80.2480   -37.8520   73.4310
Cash Flow from Investing Activities
  -87.0480   -165.5560   -6.7730   -51.8030   -63.2680
Cash Flow from Financing
  -9.9070   73.4720   66.2870   107.8890   -6.1280
Decrease / Increase in Cash
  -8.8300   17.1060   -20.0330   22.3320   .2610
Employees
  5,196   5,361   -   -   -