2024-05-01  10:10:00 PM Chg. -0.22 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.26USD -0.64% 61,257
Turnover: 1.09 mill.
13.72Bid Size: 100 40.00Ask Size: 100 720.9 mill.USD 0.00% 114.20

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  199.5710   189.2390   279.8580   305.5710   333.8470
Intangible Assets
  42.9670   33.3220   73.6730   62.7810   51.2940
Long-Term Investments
  40.6740   39.2030   44.2970   47.5120   42.9100
Fixed Assets
  507.0480   497.1240   694.3990   709.9630   708.5800
Inventories
  32.4010   27.5290   31.4200   30.3720   16.6290
Accounts Receivable
  78.1210   93.8000   104.6480   104.8110   108.9360
Cash and Cash Equivalents
  56.9900   56.5310   20.9000   53.7230   44.8930
Current Assets
  207.8950   195.1710   175.4170   209.9360   213.9610
Total Assets
  714.9430   692.2950   869.8160   919.8990   922.5410

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  61.7890   65.4970   67.5960   77.3800   71.9270
Long-term debt
  113.1640   94.4210   74.2430   56.5930   .7050
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  367.2410   356.9570   499.1780   476.9620   471.9860
Share Capital
  37.4020   37.4020   37.4020   37.4020   37.4020
Total Equity
  347.7020   335.3380   370.6380   442.9370   450.5550
Minority Interests
  12.3150   12.7570   13.2830   20.4540   20.2570
Total liabilities equity
  714.9430   692.2950   869.8160   919.8990   922.5410

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  1,064.9870   1,089.0480   1,204.9700   1,306.9650   1,296.1840
Depreciation (total)
  -   -   -   -   -
Operating Result
  45.5180   44.8640   74.8630   98.5980   88.5170
Interest Income
  1.7100   3.8770   4.7330   7.9850   9.2860
Income Before Taxes
  41.2870   37.9350   64.7290   104.3500   65.0090
Income Taxes
  .1090   10.4930   21.2500   45.8980   17.0950
Minority Interests Profit
  -3.2130   .4420   -.5260   -.4770   -.2250
Net Income
  52.3540   26.6060   42.2690   57.7070   49.1700

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  2.5900   1.3200   2.0900   2.8300   2.4000
Dividend per Share
  1.9000   0.4000   0.4000   0.4000   0.4000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  58.0900   60.2770   100.3180   112.2230   90.5950
Cash Flow from Investing Activities
  -120.5310   -28.7270   -244.6380   -25.6050   -87.0480
Cash Flow from Financing
  76.9410   -25.2580   111.5820   -56.0810   -9.9070
Decrease / Increase in Cash
  11.1690   -.4590   -35.6310   32.8230   -8.8300
Employees
  3,810   4,285   4,446   3,521   5,196