2024-05-10  10:10:00 PM Chg. -0.48 Volume Bid11:51:46 PM Ask11:51:46 PM Market Capitalization Dividend Y. P/E Ratio
34.77USD -1.36% 67,674
Turnover: 1.35 mill.
13.82Bid Size: 200 40.00Ask Size: 100 734.63 mill.USD 0.00% 115.90

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  279.8580   305.5710   333.8470   500.9010   492.1540
Intangible Assets
  73.6730   62.7810   51.2940   94.3080   71.1720
Long-Term Investments
  44.2970   47.5120   42.9100   45.1190   15.4920
Fixed Assets
  694.3990   709.9630   708.5800   1,057.7880   761.9670
Inventories
  31.4200   30.3720   16.6290   17.2690   8.7270
Accounts Receivable
  104.6480   104.8110   108.9360   126.2460   17.8370
Cash and Cash Equivalents
  20.9000   53.7230   44.8930   61.9990   39.5450
Current Assets
  175.4170   209.9360   213.9610   260.9030   91.2570
Total Assets
  869.8160   919.8990   922.5410   1,318.6910   853.2240

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  67.5960   77.3800   71.9270   86.6600   21.0370
Long-term debt
  74.2430   56.5930   .7050   23.6980   285.3560
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  499.1780   476.9620   471.9860   771.4620   679.1250
Share Capital
  37.4020   37.4020   37.4020   37.4020   37.4020
Total Equity
  370.6380   442.9370   450.5550   547.2290   174.0990
Minority Interests
  13.2830   20.4540   20.2570   85.9030   83.3690
Total liabilities equity
  869.8160   919.8990   922.5410   1,318.6910   853.2240

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  1,204.9700   1,306.9650   1,296.1840   1,371.6950   415.4350
Depreciation (total)
  -   -   -   -   -
Operating Result
  74.8630   98.5980   88.5170   90.2430   -116.2400
Interest Income
  4.7330   7.9850   9.2860   13.8300   17.8870
Income Before Taxes
  64.7290   104.3500   65.0090   26.1100   -360.8590
Income Taxes
  21.2500   45.8980   17.0950   2.5060   14.2460
Minority Interests Profit
  -.5260   -.4770   -.2250   -1.4880   2.8580
Net Income
  42.2690   57.7070   49.1700   22.0350   -374.0940

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  2.0900   2.8300   2.4000   1.0200   -18.6400
Dividend per Share
  0.4000   0.4000   0.4000   0.4000   0.1000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  100.3180   112.2230   90.5950   108.1400   -80.2480
Cash Flow from Investing Activities
  -244.6380   -25.6050   -87.0480   -165.5560   -6.7730
Cash Flow from Financing
  111.5820   -56.0810   -9.9070   73.4720   66.2870
Decrease / Increase in Cash
  -35.6310   32.8230   -8.8300   17.1060   -20.0330
Employees
  4,446   3,521   5,196   5,361   -