2024-05-01  10:10:00 PM Chg. -0.22 Volume Bid2:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
34.26USD -0.64% 61,257
Turnover: 1.09 mill.
13.72Bid Size: 100 40.00Ask Size: 100 720.9 mill.USD 0.00% 114.20

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  197.3000   190.3000   199.5710   189.2390   279.8580
Intangible Assets
  2.5000   4.5000   42.9670   33.3220   73.6730
Long-Term Investments
  -   -   40.6740   39.2030   44.2970
Fixed Assets
  -   -   507.0480   497.1240   694.3990
Inventories
  35.7000   28   32.4010   27.5290   31.4200
Accounts Receivable
  62.8000   61.2000   78.1210   93.8000   104.6480
Cash and Cash Equivalents
  114.2000   45.8000   56.9900   56.5310   20.9000
Current Assets
  254.4000   172.7000   207.8950   195.1710   175.4170
Total Assets
  650.6000   561.9000   714.9430   692.2950   869.8160

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  58   40.9000   61.7890   65.4970   67.5960
Long-term debt
  -   -   113.1640   94.4210   74.2430
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  253.5000   205.4000   367.2410   356.9570   499.1780
Share Capital
  37.4000   37.4000   37.4020   37.4020   37.4020
Total Equity
  397   356.5000   347.7020   335.3380   370.6380
Minority Interests
  9   9.1000   12.3150   12.7570   13.2830
Total liabilities equity
  650.6000   561.9000   714.9430   692.2950   869.8160

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  1,025.2000   972.8000   1,064.9870   1,089.0480   1,204.9700
Depreciation (total)
  -   -   -   -   -
Operating Result
  27.5000   29.7000   45.5180   44.8640   74.8630
Interest Income
  -.7000   -.6000   1.7100   3.8770   4.7330
Income Before Taxes
  26.8000   29.1000   41.2870   37.9350   64.7290
Income Taxes
  20.8000   8.6000   .1090   10.4930   21.2500
Minority Interests Profit
  -.7000   -.1000   -3.2130   .4420   -.5260
Net Income
  5.9000   21.6000   52.3540   26.6060   42.2690

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  0.2900   1.0600   2.5900   1.3200   2.0900
Dividend per Share
  0.2800   2.9000   1.9000   0.4000   0.4000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  69.2000   6.1000   58.0900   60.2770   100.3180
Cash Flow from Investing Activities
  -49.5000   -22   -120.5310   -28.7270   -244.6380
Cash Flow from Financing
  -8.3000   -50.4000   76.9410   -25.2580   111.5820
Decrease / Increase in Cash
  13.8000   -68.4000   11.1690   -.4590   -35.6310
Employees
  3,930   3,630   3,810   4,285   4,446