2024-05-01  10:00:00 PM Chg. +1.13 Volume Bid3:26:11 PM Ask3:26:11 PM Market Capitalization Dividend Y. P/E Ratio
72.85CAD +1.58% 555,462
Turnover: 40.21 mill.
74.30Bid Size: 9,800 74.30Ask Size: 6,200 32.97 bill.CAD - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  1,871.7000   2,281.2000   4,228.5000   4,248.3000   5,469.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  2,027   2,404   4,288.6000   4,309.3000   5,526.3000
Inventories
  -   -   -   -   -
Accounts Receivable
  3.9000   6.2000   4.6000   4.1000   1.1000
Cash and Cash Equivalents
  840.2000   778.2000   95.8000   308.1000   103.3000
Current Assets
  845.3000   785.4000   101.3000   338.5000   105.9000
Total Assets
  2,872.3000   3,189.3000   4,389.8000   4,647.8000   5,632.2000

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  -   9.3000   2.2000   .9000   .2000
Liabilities
  218.1000   82.3000   1,023.3000   1,019   1,481.5000
Share Capital
  1,793.8000   1,811.6000   1,879.5000   2,037.9000   2,815.5690
Total Equity
  2,654.2000   3,107.1000   3,366.5000   3,628.7000   4,150.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,872.3000   3,189.3000   4,389.8000   4,647.8000   5,632.2000

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  730   849.6000   706.5000   620.2000   648.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  558.4000   600.8000   376.5000   201.1000   -161.3000
Interest Income
  -   -   -6.1000   -2.3000   -4.1000
Income Before Taxes
  558.4000   600.8000   370.4000   198.8000   -165.4000
Income Taxes
  8.3000   14.8000   -5.1000   -1   -3.4000
Minority Interests Profit
  -   -   -   -   -
Net Income
  550   586   375.5000   199.8000   -162

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  1.5600   1.6600   1.0600   0.5600   -0.4100
Dividend per Share
  0.1800   0.3500   0.4500   0.2600   0.2000

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  626.4000   719.4000   534.1000   431.9000   431.4000
Cash Flow from Investing Activities
  -130.7000   -641.9000   -2,050.5000   -146   -1,791.1000
Cash Flow from Financing
  -84.2000   -139.5000   834.1000   -73.5000   1,155.1000
Decrease / Increase in Cash
  411.6000   -62   -682.4000   212.3000   -204.8000
Employees
  -   27   30   33   35