7/19/2019  5:29:58 PM Chg. +5.20 Volume Bid5:29:58 PM Ask5:29:58 PM Market Capitalization Dividend Y. P/E Ratio
220.90SEK +2.41% 2.08 mill.
Turnover: 451.43 mill.
220.50Bid Size: 2,541 220.70Ask Size: 1,334 243.39 bill.SEK 1.60% 27.09

Assets

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Property and Equipment
  7,712   7,562   8,066   8,065   8,189
Intangible Assets
  47,056   51,863   57,096   61,409   64,861
Long-Term Investments
  76   77   86   227   152
Fixed Assets
  58,260   62,847   69,257   73,299   76,991
Inventories
  7,845   8,348   9,565   9,430   11,316
Accounts Receivable
  10,595   11,775   12,648   13,068   14,496
Cash and Cash Equivalents
  667   501   750   459   538
Current Assets
  21,738   23,330   26,025   26,145   29,577
Total Assets
  79,998   86,177   95,282   99,444   106,568

 

Liabilities

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Accounts Payable
  5,699   6,553   7,443   7,811   7,893
Long-Term Liabilities
  15,362   15,568   16,901   16,859   19,489
Liabilities to Banks
  20,249   20,222   20,967   23,122   27,199
Provisions
  4,820   4,893   5,431   4,416   4,452
Liabilities
  43,900   44,598   48,057   48,787   54,668
Share Capital
  371   371   371   371   371
Total Equity
  36,096   41,575   47,220   50,648   51,890
Minority Interests
  2   4   5   9   10
Total liabilities equity
  79,998   86,177   95,282   99,444   106,568

 

Income Statement

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Revenues
  56,843   68,099   71,293   76,137   84,048
Depreciation (total)
  -   -   -   -   -
Operating Result
  9,257   11,079   9,657   12,341   6,096
Interest Income
  -559   -697   -705   -668   -799
Income Before Taxes
  8,698   10,382   8,952   11,673   5,297
Income Taxes
  2,261   2,689   2,328   3,038   2,542
Minority Interests Profit
  0.0000   0.0000   0.0000   -2   -2
Net Income
  6,436   7,693   6,653   8,633   2,753

 

Per Share

2014
IFRS
in SEK
2015
IFRS
in SEK
2016
IFRS
in SEK
2017
IFRS
in SEK
2018
IFRS
in SEK
Earnings per Share
  5.7900   6.9300   5.9900   7.7700   8.0900
Dividend per Share
  2.1670   2.6500   3.0000   3.3000   3.5000

 

Cash Flow

2014
IFRS
in mill. SEK
2015
IFRS
in mill. SEK
2016
IFRS
in mill. SEK
2017
IFRS
in mill. SEK
2018
IFRS
in mill. SEK
Cash Flow from Operating Activities
  6,679   8,572   8,575   9,248   9,225
Cash Flow from Investing Activities
  -3,524   -4,412   -4,063   -8,661   -6,427
Cash Flow from Financing
  -2,908   -4,335   -4,271   -861   -2,728
Decrease / Increase in Cash
  247   -175   240   -274   70
Employees
  44,269   45,994   46,928   47,426   48,353