11/13/2019  8:00:02 AM Chg. 0.000 Volume Bid9:11:31 AM Ask9:11:31 AM Market Capitalization Dividend Y. P/E Ratio
56.960EUR 0.00% -
Turnover: -
56.690Bid Size: 500 57.380Ask Size: 500 33.22 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  758   971.5000   1,081.2000   1,247.2000   1,271.4000
Intangible Assets
  97.6000   87.5000   131.3000   953.7000   864.3000
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,179   1,345.7000   1,648.8000   1,968.7000   2,252.6000
Cash and Cash Equivalents
  1,310.9000   1,570.1000   2,213   2,010.1000   2,125.2000
Current Assets
  4,085.5000   4,814.3000   6,147.9000   6,750.3000   7,908.6000
Total Assets
  5,507.9000   6,521.6000   8,208.9000   11,718.9000   13,065.4000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  72.2000   108.7000   113.4000   145.7000   165.3000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   700   406.3000
Provisions
  -   -   -   -   -
Liabilities
  1,555   1,667.2000   2,073.1000   3,978.7000   3,787.3000
Share Capital
  -   -   -   -   -
Total Equity
  3,952.9000   4,854.4000   6,135.8000   7,740.2000   9,278.1000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  5,507.9000   6,521.6000   8,208.9000   11,718.9000   13,065.4000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  6,121.2000   7,346.5000   8,843.2000   10,262.7000   12,416
Depreciation (total)
  117.4000   149.1000   172.2000   199.7000   325.2000
Operating Result
  1,136.5000   1,361.5000   1,677.9000   1,884.9000   2,142
Interest Income
  39.2000   44.5000   48.9000   59.9000   66
Income Before Taxes
  1,169.1000   1,387.6000   1,687.9000   1,924   2,163.6000
Income Taxes
  285.5000   336.3000   459.3000   484.8000   540
Minority Interests Profit
  -   -   -   -   -
Net Income
  883.6000   1,051.3000   1,228.6000   1,438.3000   1,623.6000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  1.4550   1.7450   2.0350   2.3700   2.6700
Dividend per Share
  -   -   -   0.0000   0.0000

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  875.2000   1,172.6000   1,423.8000   1,473   2,153.3000
Cash Flow from Investing Activities
  -850.3000   -570   -730.8000   -3,160.7000   -1,370.6000
Cash Flow from Financing
  -255.5000   -343   -30.9000   1,503.4000   -648.1000
Decrease / Increase in Cash
  -230.1000   259.2000   642.9000   -202.9000   115.1000
Employees
  137,700   156,700   171,400   211,500   221,700