4/3/2020  9:55:47 PM Chg. +4.350 Volume Bid9:59:59 PM Ask9:59:59 PM Market Capitalization Dividend Y. P/E Ratio
125.200EUR +3.60% 17,914
Turnover: 2.22 mill.
125.200Bid Size: 200 125.650Ask Size: 200 23.62 bill.EUR 2.33% 22.72

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  109.7000   113.5000   113.4000   130.9000   498
Intangible Assets
  1,734.2000   1,252.6000   1,320.1000   1,326   1,537.9000
Long-Term Investments
  9,484.2000   7,777.5000   6,569.5000   11,168.6000   6,027.6000
Fixed Assets
  14,386.9000   11,940.4000   10,883.7000   15,642   11,706.9000
Inventories
  -   -   -   -   -
Accounts Receivable
  554.1000   669.8000   329.4000   397.5000   447.3000
Cash and Cash Equivalents
  711.1000   1,458.1000   1,297.6000   1,322.3000   888.1000
Current Assets
  165,688.9000   151,904.4000   124,257.7000   146,257.1000   125,458.4000
Total Assets
  180,075.8000   163,844.8000   135,141.4000   161,899.1000   137,165.3000

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  372.8000   471.2000   148.9000   195   206.7000
Long-Term Liabilities
  7,175.2000   5,856.6000   4,837.2000   9,985.6000   5,318.5000
Liabilities to Banks
  171,774.3000   154,954   126,122.8000   152,640.8000   126,740.7000
Provisions
  887.5000   531   538.7000   672   702.2000
Liabilities
  176,380.7000   159,220.3000   130,182   156,935.7000   131,054.7000
Share Capital
  193   193   193   190   190
Total Equity
  3,556.1000   4,482.3000   4,841.3000   4,829.9000   5,735.3000
Minority Interests
  139   142.2000   118.1000   133.5000   375.3000
Total liabilities equity
  180,075.8000   163,844.8000   135,141.4000   161,899.1000   137,165.3000

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  2,722.8000   2,557.3000   2,638.5000   2,893.9000   3,054.2000
Depreciation (total)
  143.7000   131   159.9000   210.5000   226.2000
Operating Result
  992.6000   1,108.2000   1,368.6000   1,233.2000   1,452.1000
Interest Income
  -42.4000   -74.6000   -79.7000   -   -53.7000
Income Before Taxes
  950.2000   1,033.6000   1,288.9000   1,156.8000   1,398.4000
Income Taxes
  247.4000   284.5000   391.4000   304.3000   363
Minority Interests Profit
  -35.7000   -25.5000   -21.7000   -28.2000   -31.5000
Net Income
  665.5000   722.1000   874.3000   824.3000   1,003.9000

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  3.6000   6.8100   4.6800   4.4600   5.4700
Dividend per Share
  2.2500   2.3500   2.4500   2.7000   2.9000

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  10.1000   1,621.4000   1,056.2000   1,298.2000   926.1000
Cash Flow from Investing Activities
  -1,592.3000   578.5000   181.9000   792   -722.9000
Cash Flow from Financing
  76.1000   -848.8000   -501   -832.9000   99.4000
Decrease / Increase in Cash
  -1,506.1000   1,351.1000   737.1000   1,257.3000   302.6000
Employees
  5,283   5,176   5,640   5,964   6,775